
GUD Holdings Ltd
ASX:GUD

Intrinsic Value
The intrinsic value of one
GUD
stock under the Base Case scenario is
23.41
AUD.
Compared to the current market price of 10.13 AUD,
GUD Holdings Ltd
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GUD Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
GUD Holdings Ltd
Balance Sheet Decomposition
GUD Holdings Ltd
Current Assets | 443.1m |
Cash & Short-Term Investments | 41m |
Receivables | 179.2m |
Other Current Assets | 222.9m |
Non-Current Assets | 1.3B |
Long-Term Investments | 13.5m |
PP&E | 156.7m |
Intangibles | 1.1B |
Free Cash Flow Analysis
GUD Holdings Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
GUD Holdings Ltd
Revenue
|
1.5B
AUD
|
Cost of Revenue
|
-876.8m
AUD
|
Gross Profit
|
652.8m
AUD
|
Operating Expenses
|
-399.7m
AUD
|
Operating Income
|
253.1m
AUD
|
Other Expenses
|
-104.9m
AUD
|
Net Income
|
148.2m
AUD
|
GUD Profitability Score
Profitability Due Diligence
GUD Holdings Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
GUD Holdings Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
GUD Solvency Score
Solvency Due Diligence
GUD Holdings Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
GUD Holdings Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GUD Price Targets Summary
GUD Holdings Ltd
Dividends
Current shareholder yield for GUD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GUD
stock under the Base Case scenario is
23.41
AUD.
Compared to the current market price of 10.13 AUD,
GUD Holdings Ltd
is
Undervalued by 57%.