GreenHy2 Ltd
ASX:H2G
Cash Flow Statement
Cash Flow Statement
GreenHy2 Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
2
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
0
-50%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-774%
|
(5)
-125%
|
(7)
-51%
|
(7)
+1%
|
(7)
+1%
|
(8)
-24%
|
(8)
+1%
|
(7)
+16%
|
(4)
+43%
|
(1)
+71%
|
(1)
+56%
|
(1)
-76%
|
(2)
-80%
|
(2)
-4%
|
(2)
+4%
|
(1)
+68%
|
(1)
-71%
|
(4)
-325%
|
(3)
+21%
|
7
N/A
|
4
-46%
|
9
+150%
|
10
+13%
|
(7)
N/A
|
(8)
-11%
|
(4)
+42%
|
(2)
+45%
|
1
N/A
|
2
+128%
|
1
-73%
|
1
+48%
|
(1)
N/A
|
(3)
-157%
|
(3)
+21%
|
(1)
+47%
|
(0)
+68%
|
(1)
-80%
|
(1)
+29%
|
(0)
+30%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
2
|
1
|
(3)
|
(3)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(7)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 300%
|
(0)
-164%
|
1
N/A
|
1
+19%
|
(0)
N/A
|
(3)
-775%
|
(3)
-5%
|
(1)
+74%
|
0
N/A
|
1
+109%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(3)
N/A
|
(3)
N/A
|
(0)
+98%
|
(0)
-40%
|
(0)
+57%
|
(0)
N/A
|
(0)
+33%
|
(0)
-1 700%
|
(0)
-33%
|
(1)
-77%
|
(1)
-13%
|
(7)
-631%
|
(8)
-12%
|
(2)
+70%
|
(2)
+35%
|
(0)
+78%
|
(0)
+88%
|
0
N/A
|
0
-18%
|
(0)
N/A
|
(1)
-328%
|
(0)
+87%
|
0
N/A
|
(1)
N/A
|
(0)
+44%
|
(0)
+48%
|
(0)
-83%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
23
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
7
|
5
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
10
|
9
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
4
|
(0)
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
1
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9
+1 923%
|
10
+11%
|
23
+141%
|
22
-5%
|
(2)
N/A
|
(2)
-8%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+300%
|
2
+298%
|
3
+103%
|
6
+99%
|
4
-30%
|
1
-89%
|
1
-2%
|
1
+92%
|
3
+188%
|
2
-26%
|
(0)
N/A
|
(0)
-200%
|
10
N/A
|
9
-9%
|
(1)
N/A
|
0
N/A
|
1
+31%
|
(1)
N/A
|
2
N/A
|
2
+14%
|
(2)
N/A
|
(1)
+21%
|
(1)
+8%
|
(1)
+3%
|
1
N/A
|
2
+70%
|
0
N/A
|
1
N/A
|
1
-5%
|
1
+44%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
6
+10 433%
|
6
-6%
|
17
+193%
|
15
-14%
|
(12)
N/A
|
(13)
-17%
|
(9)
+33%
|
(7)
+26%
|
(3)
+52%
|
(1)
+75%
|
1
N/A
|
2
+127%
|
2
-19%
|
(0)
N/A
|
(1)
-1 070%
|
(0)
+92%
|
0
N/A
|
(1)
N/A
|
(1)
+7%
|
6
N/A
|
3
-53%
|
18
+518%
|
19
+1%
|
(15)
N/A
|
(15)
-3%
|
(6)
+59%
|
(5)
+19%
|
3
N/A
|
5
+74%
|
(1)
N/A
|
(0)
+87%
|
(3)
-2 867%
|
(5)
-95%
|
(2)
+67%
|
0
N/A
|
(1)
N/A
|
(0)
+71%
|
0
N/A
|
0
+823%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
-50%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-591%
|
(5)
-104%
|
(7)
-56%
|
(8)
-2%
|
(7)
+8%
|
(9)
-24%
|
(9)
0%
|
(7)
+14%
|
(4)
+42%
|
(1)
+72%
|
(1)
+53%
|
(1)
-58%
|
(2)
-80%
|
(5)
-183%
|
(2)
+63%
|
(1)
+65%
|
(1)
-56%
|
(4)
-314%
|
(3)
+21%
|
6
N/A
|
3
-50%
|
9
+180%
|
10
+13%
|
(7)
N/A
|
(9)
-22%
|
(5)
+43%
|
(2)
+55%
|
1
N/A
|
2
+221%
|
1
-76%
|
1
+62%
|
(2)
N/A
|
(5)
-118%
|
(3)
+31%
|
(2)
+42%
|
(1)
+37%
|
(1)
+1%
|
(1)
+36%
|
(1)
-4%
|
|