Havilah Resources Ltd
ASX:HAV
Balance Sheet
Balance Sheet Decomposition
Havilah Resources Ltd
Havilah Resources Ltd
Balance Sheet
Havilah Resources Ltd
| Jul-2002 | Jul-2003 | Jul-2004 | Jul-2005 | Jul-2006 | Jul-2007 | Jul-2008 | Jul-2009 | Jul-2010 | Jul-2011 | Jul-2012 | Jul-2013 | Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jul-2024 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
5
|
4
|
10
|
10
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
4
|
2
|
4
|
1
|
1
|
|
| Cash |
5
|
5
|
4
|
10
|
10
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
4
|
2
|
4
|
1
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
23
|
17
|
10
|
6
|
3
|
3
|
6
|
0
|
0
|
0
|
0
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
23
|
|
| Total Current Assets |
5
|
5
|
4
|
11
|
10
|
24
|
19
|
11
|
7
|
3
|
3
|
6
|
2
|
2
|
3
|
3
|
6
|
4
|
2
|
4
|
2
|
26
|
23
|
23
|
|
| PP&E Net |
0
|
1
|
2
|
5
|
7
|
11
|
23
|
30
|
34
|
37
|
40
|
39
|
35
|
38
|
44
|
43
|
36
|
38
|
38
|
40
|
42
|
22
|
25
|
30
|
|
| PP&E Gross |
0
|
1
|
2
|
5
|
7
|
11
|
23
|
30
|
34
|
37
|
40
|
39
|
0
|
0
|
0
|
0
|
36
|
38
|
38
|
40
|
42
|
22
|
25
|
30
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
4
|
6
|
6
|
5
|
5
|
1
|
1
|
1
|
1
|
0
|
0
|
8
|
3
|
1
|
1
|
0
|
0
|
5
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
6
N/A
|
6
+1%
|
7
+24%
|
16
+125%
|
18
+16%
|
39
+118%
|
47
+21%
|
46
-3%
|
45
-2%
|
45
-1%
|
44
-1%
|
45
+3%
|
38
-15%
|
42
+9%
|
52
+23%
|
47
-8%
|
49
+4%
|
45
-9%
|
41
-9%
|
45
+9%
|
44
-1%
|
48
+8%
|
54
+12%
|
55
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
14
|
14
|
0
|
0
|
1
|
0
|
2
|
1
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
3
|
1
|
2
|
2
|
1
|
15
|
15
|
1
|
1
|
1
|
1
|
9
|
4
|
4
|
6
|
2
|
1
|
1
|
2
|
2
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
3
|
4
|
7
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
15
|
16
|
2
|
2
|
3
|
1
|
1
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+267%
|
0
+200%
|
5
+1 533%
|
5
-9%
|
12
+148%
|
19
+56%
|
18
-3%
|
18
+0%
|
18
+0%
|
4
-80%
|
1
-62%
|
3
+80%
|
4
+55%
|
12
+198%
|
6
-49%
|
4
-29%
|
7
+56%
|
2
-75%
|
2
-5%
|
1
-24%
|
2
+43%
|
2
-1%
|
2
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8
|
8
|
9
|
12
|
13
|
23
|
25
|
25
|
25
|
26
|
45
|
52
|
52
|
59
|
60
|
65
|
72
|
72
|
77
|
83
|
85
|
85
|
85
|
89
|
|
| Retained Earnings |
2
|
2
|
2
|
2
|
0
|
4
|
3
|
3
|
2
|
1
|
5
|
8
|
17
|
21
|
20
|
24
|
27
|
33
|
38
|
40
|
42
|
39
|
33
|
36
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
5
0%
|
7
+20%
|
10
+54%
|
13
+29%
|
27
+106%
|
29
+6%
|
28
-2%
|
27
-3%
|
26
-2%
|
40
+53%
|
44
+9%
|
36
-18%
|
38
+6%
|
40
+4%
|
41
+4%
|
45
+9%
|
38
-15%
|
39
+2%
|
43
+10%
|
43
0%
|
46
+8%
|
52
+12%
|
54
+3%
|
|
| Total Liabilities & Equity |
6
N/A
|
6
+1%
|
7
+24%
|
16
+125%
|
18
+16%
|
39
+118%
|
47
+21%
|
46
-3%
|
45
-2%
|
45
-1%
|
44
-1%
|
45
+3%
|
38
-15%
|
42
+9%
|
52
+23%
|
47
-8%
|
49
+4%
|
45
-9%
|
41
-9%
|
45
+9%
|
44
-1%
|
48
+8%
|
54
+12%
|
55
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
60
|
60
|
66
|
78
|
77
|
85
|
87
|
87
|
87
|
88
|
116
|
128
|
124
|
169
|
173
|
188
|
220
|
220
|
271
|
306
|
317
|
317
|
317
|
339
|
|