Healthco Healthcare and Wellness Reit
ASX:HCW

Watchlist Manager
Healthco Healthcare and Wellness Reit Logo
Healthco Healthcare and Wellness Reit
ASX:HCW
Watchlist
Price: 0.755 AUD -1.31% Market Closed
Market Cap: 415.4m AUD

Intrinsic Value

The intrinsic value of one HCW stock under the Base Case scenario is 1.422 AUD. Compared to the current market price of 0.755 AUD, Healthco Healthcare and Wellness Reit is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HCW Intrinsic Value
1.422 AUD
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Healthco Healthcare and Wellness Reit

What is Valuation History?
Ask AI Assistant
What other research platforms think about HCW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HCW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Healthco Healthcare and Wellness Reit.

Explain Valuation
Compare HCW to

Fundamental Analysis

Healthco Healthcare and Wellness Reit
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Healthco’s high concentration in outpatient and specialty clinics could leave it vulnerable to reimbursement rate changes, especially if government healthcare policies tighten, affecting tenant profitability and lease renewal rates.

A potential oversupply of new wellness-focused real estate in Healthco’s key markets may compress rental yields as healthcare operators gain more negotiating leverage, reducing the REIT’s net operating income.

Rising interest rates could endanger Healthco’s expansion plans and increase refinancing costs, pressuring the REIT’s balance sheet as it seeks to acquire new properties or upgrade existing ones.

Bull Theses

Healthco’s focus on modern, integrated healthcare facilities positions it to benefit from growing demand for outpatient care and wellness services, driven by an aging population and rising chronic health conditions.

With long-term triple-net leases and strong tenant relationships, Healthco enjoys predictable cash flows and limited property management expenses, providing a stable income base for dividend distributions.

The REIT’s portfolio diversification, spanning medical offices, rehabilitation centers, and senior living communities, reduces concentration risk and offers a balance of recession-resistant segments in the healthcare sector.

Show More Less
How do you feel about HCW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Healthco Healthcare and Wellness Reit

Balance Sheet Decomposition
Healthco Healthcare and Wellness Reit

Current Assets 44m
Cash & Short-Term Investments 40.5m
Receivables 1.7m
Other Current Assets 1.8m
Non-Current Assets 1.2B
Long-Term Investments 1.2B
Current Liabilities 460.2m
Accounts Payable 1.5m
Accrued Liabilities 9.4m
Other Current Liabilities 449.3m
Non-Current Liabilities 24.6m
Long-Term Debt 2.9m
Other Non-Current Liabilities 21.7m
Efficiency

Free Cash Flow Analysis
Healthco Healthcare and Wellness Reit

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Healthco Healthcare and Wellness Reit

Revenue
61.5m AUD
Cost of Revenue
-10.6m AUD
Gross Profit
50.9m AUD
Operating Expenses
-9.3m AUD
Operating Income
41.6m AUD
Other Expenses
-130.4m AUD
Net Income
-88.8m AUD
Fundamental Scores

HCW Profitability Score
Profitability Due Diligence

Healthco Healthcare and Wellness Reit's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
47/100
Profitability
Score

Healthco Healthcare and Wellness Reit's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

HCW Solvency Score
Solvency Due Diligence

Healthco Healthcare and Wellness Reit's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
40/100
Solvency
Score

Healthco Healthcare and Wellness Reit's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HCW Price Targets Summary
Healthco Healthcare and Wellness Reit

Wall Street analysts forecast HCW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HCW is 0.859 AUD with a low forecast of 0.758 AUD and a high forecast of 1.05 AUD.

Lowest
Price Target
0.758 AUD
0% Upside
Average
Price Target
0.859 AUD
14% Upside
Highest
Price Target
1.05 AUD
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HCW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HCW stock?

The intrinsic value of one HCW stock under the Base Case scenario is 1.422 AUD.

Is HCW stock undervalued or overvalued?

Compared to the current market price of 0.755 AUD, Healthco Healthcare and Wellness Reit is Undervalued by 47%.

Back to Top