First Time Loading...

HomeCo Daily Needs REIT
ASX:HDN

Watchlist Manager
HomeCo Daily Needs REIT Logo
HomeCo Daily Needs REIT
ASX:HDN
Watchlist
Price: 1.2 AUD -2.04% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

360.2m
+4%
Revenue
Dec 31, 2023 360.2m
Jun 30, 2023 347.8m
Dec 31, 2022 308m
Jun 30, 2022 198.3m
242.9m
+3%
Operating Income
Dec 31, 2023 242.9m
Jun 30, 2023 236.7m
Dec 31, 2022 212.7m
Jun 30, 2022 133.3m
-3.9m
Net Income
Dec 31, 2023 -3.9m
Jun 30, 2023 102.2m
Dec 31, 2022 309.9m
Jun 30, 2022 335.1m

Earnings Waterfall
HomeCo Daily Needs REIT

Revenue
360.2m AUD
Cost of Revenue
-95.4m AUD
Gross Profit
264.8m AUD
Operating Expenses
-21.9m AUD
Operating Income
242.9m AUD
Other Expenses
-246.8m AUD
Net Income
-3.9m AUD

Income Statement
HomeCo Daily Needs REIT

Rotate your device to view
Income Statement
Currency: AUD
Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
198
N/A
308
+55%
348
+13%
360
+4%
Gross Profit
Cost of Revenue
(42)
(68)
(90)
(95)
Gross Profit
156
N/A
240
+53%
258
+8%
265
+3%
Operating Income
Operating Expenses
(23)
(27)
(21)
(22)
Selling, General & Administrative
(23)
(27)
(21)
(22)
Operating Income
133
N/A
213
+60%
237
+11%
243
+3%
Pre-Tax Income
Interest Income Expense
202
96
(136)
(249)
Non-Reccuring Items
(1)
1
(2)
(2)
Total Other Income
0
0
4
4
Pre-Tax Income
335
N/A
310
-8%
102
-67%
(4)
N/A
Net Income
Income from Continuing Operations
335
310
102
(4)
Net Income (Common)
335
N/A
310
-8%
102
-67%
(4)
N/A
EPS (Diluted)
0.28
N/A
0.14
-50%
0.05
-64%
0
N/A

See Also

Summary
HDN intrinsic value, competitors valuation, and company profile.
DCF Valuation
HDN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HDN stock valuation using valuation multiples.
Wall Street Estimates
HDN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HDN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.