Hubify Ltd
ASX:HFY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hubify Ltd
ASX:HFY
|
AU |
|
Bii Railway Transportation Technology Holdings Co Ltd
HKEX:1522
|
HK |
|
M
|
Moiselle International Holdings Ltd
HKEX:130
|
HK |
|
Delivery Hero SE
XETRA:DHER
|
DE |
|
V
|
Vikas Lifecare Ltd
BSE:542655
|
IN |
Income Statement
Earnings Waterfall
Hubify Ltd
Income Statement
Hubify Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
18
N/A
|
16
-12%
|
16
+4%
|
18
+11%
|
21
+17%
|
24
+13%
|
25
+4%
|
26
+4%
|
24
-6%
|
20
-18%
|
19
-6%
|
18
-3%
|
17
-3%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
|
| Gross Profit |
13
N/A
|
10
-21%
|
10
0%
|
13
+30%
|
16
+22%
|
17
+8%
|
17
+3%
|
19
+9%
|
16
-15%
|
11
-31%
|
11
-6%
|
10
-7%
|
10
-3%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(11)
|
(10)
|
(10)
|
(12)
|
(15)
|
(18)
|
(20)
|
(18)
|
(16)
|
(14)
|
(11)
|
(11)
|
(10)
|
|
| Selling, General & Administrative |
(11)
|
(9)
|
(9)
|
(11)
|
(14)
|
(16)
|
(17)
|
(15)
|
(13)
|
(11)
|
(9)
|
(9)
|
(8)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
1
N/A
|
0
-72%
|
(0)
N/A
|
1
N/A
|
0
-60%
|
(2)
N/A
|
(3)
-96%
|
1
N/A
|
1
-59%
|
(3)
N/A
|
(1)
+70%
|
(1)
-16%
|
(1)
+18%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
1
|
2
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
-27%
|
1
+43%
|
1
-13%
|
0
-64%
|
(1)
N/A
|
(2)
-37%
|
1
N/A
|
(1)
N/A
|
(6)
-565%
|
(4)
+38%
|
(1)
+71%
|
(1)
+20%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
1
|
2
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
1
|
1
|
0
|
0
|
|
| Income from Continuing Operations |
3
|
3
|
1
|
1
|
0
|
(1)
|
(3)
|
1
|
(1)
|
(5)
|
(3)
|
(1)
|
(1)
|
|
| Net Income (Common) |
3
N/A
|
3
-1%
|
1
-52%
|
1
-28%
|
0
-56%
|
(1)
N/A
|
(3)
-113%
|
1
N/A
|
(1)
N/A
|
(5)
-827%
|
(3)
+39%
|
(1)
+72%
|
(1)
+22%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
|