Hudson Investment Group Ltd
ASX:HGL
Cash Flow Statement
Cash Flow Statement
Hudson Investment Group Ltd
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(14)
|
(12)
|
(9)
|
(8)
|
(7)
|
(5)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Change in Working Capital |
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(16)
N/A
|
8
N/A
|
24
+202%
|
(0)
N/A
|
0
N/A
|
3
+765%
|
(1)
N/A
|
(2)
-47%
|
(2)
-13%
|
3
N/A
|
5
+51%
|
(0)
N/A
|
(6)
-2 800%
|
(5)
+15%
|
(2)
+63%
|
(0)
+81%
|
0
N/A
|
1
+573%
|
2
+89%
|
0
-87%
|
1
+388%
|
1
-30%
|
0
-68%
|
2
+500%
|
2
+9%
|
(0)
N/A
|
(1)
-695%
|
(0)
+84%
|
0
N/A
|
0
+28%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+5%
|
0
N/A
|
0
+263%
|
0
+8%
|
0
-11%
|
(0)
N/A
|
(1)
-74%
|
0
N/A
|
(0)
N/A
|
(0)
-4 856%
|
(1)
-45%
|
(1)
+14%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(13)
|
(7)
|
(6)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
30
|
17
|
3
|
12
|
54
|
2
|
(3)
|
(2)
|
(1)
|
(3)
|
0
|
(4)
|
(2)
|
4
|
2
|
13
|
11
|
(0)
|
1
|
2
|
(0)
|
(1)
|
7
|
5
|
(3)
|
(1)
|
1
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(12)
|
(3)
|
9
|
(1)
|
(0)
|
3
|
1
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
|
| Cash from Investing Activities |
17
N/A
|
11
-39%
|
(2)
N/A
|
12
N/A
|
54
+363%
|
3
-95%
|
(3)
N/A
|
(2)
+10%
|
(1)
+56%
|
(3)
-168%
|
(3)
-11%
|
(8)
-152%
|
(2)
+69%
|
3
N/A
|
2
-50%
|
13
+622%
|
11
-16%
|
(1)
N/A
|
1
N/A
|
2
+110%
|
(1)
N/A
|
(1)
-49%
|
6
N/A
|
5
-28%
|
(3)
N/A
|
(1)
+68%
|
1
N/A
|
(1)
N/A
|
(1)
+23%
|
0
N/A
|
(0)
N/A
|
(1)
-132%
|
(1)
-25%
|
(12)
-1 761%
|
(13)
-11%
|
(2)
+87%
|
(1)
+64%
|
(0)
+35%
|
3
N/A
|
1
-49%
|
(2)
N/A
|
(1)
+42%
|
(1)
+41%
|
(0)
+61%
|
1
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(26)
|
(18)
|
(25)
|
(11)
|
(55)
|
(6)
|
3
|
5
|
3
|
4
|
(0)
|
2
|
4
|
(1)
|
(1)
|
(13)
|
(11)
|
(0)
|
(3)
|
1
|
(1)
|
(4)
|
(7)
|
(6)
|
1
|
1
|
0
|
2
|
1
|
(1)
|
0
|
0
|
1
|
4
|
3
|
(0)
|
0
|
0
|
(3)
|
(1)
|
2
|
2
|
2
|
0
|
(1)
|
|
| Cash Paid for Dividends |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
34
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
4
|
(0)
|
(4)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
8
N/A
|
(19)
N/A
|
(25)
-33%
|
(11)
+54%
|
(55)
-389%
|
(6)
+89%
|
3
N/A
|
4
+23%
|
3
-24%
|
4
+45%
|
(1)
N/A
|
6
N/A
|
9
+57%
|
(1)
N/A
|
(1)
-31%
|
(12)
-734%
|
(11)
+9%
|
(0)
+96%
|
(3)
-641%
|
1
N/A
|
(1)
N/A
|
(4)
-490%
|
(7)
-56%
|
(6)
+2%
|
1
N/A
|
1
-7%
|
0
-91%
|
2
+1 673%
|
1
-33%
|
(1)
N/A
|
0
N/A
|
4
N/A
|
1
-71%
|
11
+947%
|
13
+24%
|
0
-99%
|
0
+78%
|
0
-86%
|
(3)
N/A
|
(1)
+57%
|
2
N/A
|
2
-11%
|
2
-5%
|
1
-66%
|
(1)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
9
N/A
|
(0)
N/A
|
(3)
-1 038%
|
0
N/A
|
(1)
N/A
|
(0)
+71%
|
(1)
-255%
|
(0)
+49%
|
(0)
+28%
|
5
N/A
|
0
-92%
|
(2)
N/A
|
1
N/A
|
(3)
N/A
|
(1)
+41%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
4
N/A
|
(0)
N/A
|
(4)
-1 830%
|
0
N/A
|
(0)
N/A
|
(0)
-117%
|
(0)
+77%
|
(0)
+33%
|
0
N/A
|
0
-33%
|
(0)
N/A
|
(0)
+30%
|
3
N/A
|
0
-98%
|
(2)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+95%
|
(0)
+49%
|
0
N/A
|
(0)
N/A
|
(0)
-77%
|
0
N/A
|
0
+7%
|
(0)
N/A
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(29)
N/A
|
1
N/A
|
18
+1 343%
|
(1)
N/A
|
0
N/A
|
3
+939%
|
(1)
N/A
|
(2)
-44%
|
(2)
-13%
|
3
N/A
|
1
-52%
|
(3)
N/A
|
(6)
-81%
|
(6)
+10%
|
(3)
+55%
|
(1)
+60%
|
(0)
+69%
|
1
N/A
|
2
+117%
|
0
-99%
|
1
+8 700%
|
0
-68%
|
0
-46%
|
2
+1 053%
|
2
-5%
|
(0)
N/A
|
(1)
-66%
|
(0)
+84%
|
0
N/A
|
0
+28%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+5%
|
(11)
-3 481%
|
0
N/A
|
0
+8%
|
0
-11%
|
(0)
N/A
|
(1)
-74%
|
0
N/A
|
(0)
N/A
|
(0)
-4 856%
|
(1)
-45%
|
(1)
+14%
|
|