First Time Loading...

Hills Ltd
ASX:HIL

Watchlist Manager
Hills Ltd Logo
Hills Ltd
ASX:HIL
Watchlist
Price: 0.023 AUD Market Closed
Updated: Apr 26, 2024

Intrinsic Value

HIL doesn't have a meaningful market cap.

Hills Ltd. operates as an investment holding company, which engages in the manufacturing and distribution of electronics, home hardware, building, and industrial products through its subsidiaries. [ Read More ]

The intrinsic value of one HIL stock under the Base Case scenario is 0.073 AUD. Compared to the current market price of 0.023 AUD, Hills Ltd is Undervalued by 69%.

Key Points:
HIL Intrinsic Value
Base Case
0.073 AUD
Undervaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hills Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HIL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hills Ltd

Provide an overview of the primary business activities
of Hills Ltd.

What unique competitive advantages
does Hills Ltd hold over its rivals?

What risks and challenges
does Hills Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hills Ltd.

Provide P/S
for Hills Ltd.

Provide P/E
for Hills Ltd.

Provide P/OCF
for Hills Ltd.

Provide P/FCFE
for Hills Ltd.

Provide P/B
for Hills Ltd.

Provide EV/S
for Hills Ltd.

Provide EV/GP
for Hills Ltd.

Provide EV/EBITDA
for Hills Ltd.

Provide EV/EBIT
for Hills Ltd.

Provide EV/OCF
for Hills Ltd.

Provide EV/FCFF
for Hills Ltd.

Provide EV/IC
for Hills Ltd.

Show me price targets
for Hills Ltd made by professional analysts.

What are the Revenue projections
for Hills Ltd?

How accurate were the past Revenue estimates
for Hills Ltd?

What are the Net Income projections
for Hills Ltd?

How accurate were the past Net Income estimates
for Hills Ltd?

What are the EPS projections
for Hills Ltd?

How accurate were the past EPS estimates
for Hills Ltd?

What are the EBIT projections
for Hills Ltd?

How accurate were the past EBIT estimates
for Hills Ltd?

Compare the revenue forecasts
for Hills Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hills Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hills Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hills Ltd compared to its peers.

Compare the P/E ratios
of Hills Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hills Ltd with its peers.

Analyze the financial leverage
of Hills Ltd compared to its main competitors.

Show all profitability ratios
for Hills Ltd.

Provide ROE
for Hills Ltd.

Provide ROA
for Hills Ltd.

Provide ROIC
for Hills Ltd.

Provide ROCE
for Hills Ltd.

Provide Gross Margin
for Hills Ltd.

Provide Operating Margin
for Hills Ltd.

Provide Net Margin
for Hills Ltd.

Provide FCF Margin
for Hills Ltd.

Show all solvency ratios
for Hills Ltd.

Provide D/E Ratio
for Hills Ltd.

Provide D/A Ratio
for Hills Ltd.

Provide Interest Coverage Ratio
for Hills Ltd.

Provide Altman Z-Score Ratio
for Hills Ltd.

Provide Quick Ratio
for Hills Ltd.

Provide Current Ratio
for Hills Ltd.

Provide Cash Ratio
for Hills Ltd.

What is the historical Revenue growth
over the last 5 years for Hills Ltd?

What is the historical Net Income growth
over the last 5 years for Hills Ltd?

What is the current Free Cash Flow
of Hills Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hills Ltd.

Financials

Balance Sheet Decomposition
Hills Ltd

Current Assets 17m
Cash & Short-Term Investments 1.6m
Receivables 10.4m
Other Current Assets 5m
Non-Current Assets 12.1m
Long-Term Investments 2k
PP&E 10.8m
Intangibles 1.4m
Current Liabilities 20.2m
Accounts Payable 8.1m
Accrued Liabilities 177k
Other Current Liabilities 11.9m
Non-Current Liabilities 3.2m
Long-Term Debt 1.9m
Other Non-Current Liabilities 1.3m
Efficiency

Earnings Waterfall
Hills Ltd

Revenue
69.8m AUD
Cost of Revenue
-35.4m AUD
Gross Profit
34.4m AUD
Operating Expenses
-41.8m AUD
Operating Income
-7.4m AUD
Other Expenses
-20.4m AUD
Net Income
-27.8m AUD

Free Cash Flow Analysis
Hills Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

HIL Profitability Score
Profitability Due Diligence

Hills Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Negative 1-Year Revenue Growth
Declining ROE
26/100
Profitability
Score

Hills Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

HIL Solvency Score
Solvency Due Diligence

Hills Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Positive Net Debt
Long-Term Solvency
56/100
Solvency
Score

Hills Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HIL Price Targets Summary
Hills Ltd

There are no price targets for HIL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

HIL Price
Hills Ltd

1M 1M
-
6M 6M
-
1Y 1Y
+10%
3Y 3Y
-84%
5Y 5Y
-85%
10Y 10Y
-99%
Annual Price Range
0.023
52w Low
0.02
52w High
0.024
Price Metrics
Average Annual Return 11.26%
Standard Deviation of Annual Returns 83.32%
Max Drawdown -97%
Shares Statistics
Market Capitalization 12.3m AUD
Shares Outstanding 534 820 000
Percentage of Shares Shorted
N/A

HIL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hills Ltd Logo
Hills Ltd

Country

Australia

Industry

Electrical Equipment

Market Cap

12.3m AUD

Dividend Yield

0%

Description

Hills Ltd. operates as an investment holding company, which engages in the manufacturing and distribution of electronics, home hardware, building, and industrial products through its subsidiaries. The company is headquartered in Sydney, New South Wales. The firm is a distributor of technology solutions in the health market and technology products and services in the security, surveillance and information technology markets. The firm has three segments, which include Hills Health Solutions (HHS), Hills Distribution, and Corporate. The HHS comprises the design, supply and installation of health technology solutions, nurse call and patient engagement and other related solutions including security, wireless fidelity (Wi-Fi) and telephony into the health and aged care sectors. Its Hills Distribution is a provider of technology for homes, hospitals and healthcare facilities, places of learning, entertainment venues, retail spaces, transport and infrastructure, banking and finance, workplaces and government institutions. The firm also provide pre and post installation services and technician management services.

Contact

NEW SOUTH WALES
Sydney
Bldg F, U 1 3-29 Birnie Ave
+61297490800.0
https://www.hills.com.au/

IPO

1962-06-30

Employees

-

Officers

CEO, MD & Director
Mr. David Anthony Clarke BCom, CA, DipGrad, GAICD
CFO & GM of Operations
Ms. Natalie Scott
Chief People & Culture Officer
Janine King
Chief Commercial Officer of Health
Mr. Andy Hall
Consultant
Mr. Alan R. Kinkade BEc, CPA, CA, FAIM, ACHSE
Company Sec.
Mr. Geoffrey Stirton A.C.A.
Show More
Exec. Director of Hills & Communications
L. Francis
Show Less

See Also

Discover More
What is the Intrinsic Value of one HIL stock?

The intrinsic value of one HIL stock under the Base Case scenario is 0.073 AUD.

Is HIL stock undervalued or overvalued?

Compared to the current market price of 0.023 AUD, Hills Ltd is Undervalued by 69%.