Hitech Group Australia Ltd
ASX:HIT
Cash Flow Statement
Cash Flow Statement
Hitech Group Australia Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
|
| Cash Interest Paid |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
(0)
N/A
|
(0)
+62%
|
(0)
+33%
|
0
N/A
|
(0)
N/A
|
(0)
-10%
|
0
N/A
|
0
+5%
|
0
N/A
|
0
+20%
|
0
-79%
|
(0)
N/A
|
(0)
+28%
|
(0)
-31%
|
(0)
-106%
|
(0)
+31%
|
0
N/A
|
0
+1 033%
|
1
+174%
|
1
-17%
|
1
-14%
|
1
+33%
|
(0)
N/A
|
(0)
+90%
|
1
N/A
|
1
+38%
|
2
+103%
|
2
-18%
|
1
-45%
|
2
+76%
|
3
+64%
|
3
+4%
|
3
+4%
|
3
-6%
|
3
+3%
|
5
+60%
|
2
-58%
|
3
+32%
|
6
+109%
|
7
+25%
|
8
+2%
|
6
-19%
|
5
-11%
|
6
+17%
|
5
-27%
|
3
-43%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
3
|
3
|
(1)
|
(0)
|
(1)
|
(1)
|
1
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(2)
|
(1)
|
1
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+92%
|
(0)
N/A
|
(0)
-200%
|
3
N/A
|
3
+0%
|
(1)
N/A
|
(0)
+46%
|
(1)
-66%
|
(1)
-38%
|
1
N/A
|
(0)
N/A
|
(1)
-460%
|
0
N/A
|
0
+583%
|
0
+15%
|
0
N/A
|
0
N/A
|
0
-33%
|
(0)
N/A
|
0
N/A
|
0
-5%
|
(0)
N/A
|
(0)
-2 000%
|
(2)
-905%
|
(1)
+54%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
1
+107%
|
1
-59%
|
(0)
N/A
|
(0)
+48%
|
(0)
-140%
|
(0)
+90%
|
0
N/A
|
(0)
N/A
|
(1)
-3 342%
|
(0)
+55%
|
0
N/A
|
(0)
N/A
|
(0)
+13%
|
(0)
-49%
|
(0)
-32%
|
(0)
+65%
|
(0)
-626%
|
(0)
-2%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
|
| Cash Paid for Dividends |
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
|
| Other |
0
|
(0)
|
0
|
0
|
(2)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(1)
+10%
|
(0)
+49%
|
0
N/A
|
(2)
N/A
|
(2)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
+33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-161%
|
(2)
-27%
|
(2)
-20%
|
(3)
-19%
|
(3)
-4%
|
(3)
N/A
|
(3)
-14%
|
(3)
N/A
|
(4)
-6%
|
(4)
-12%
|
(4)
+1%
|
(5)
-14%
|
(6)
-21%
|
(5)
+7%
|
(5)
+5%
|
(5)
0%
|
(5)
+1%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(1)
-27%
|
(1)
+53%
|
(0)
+79%
|
1
N/A
|
1
-17%
|
(1)
N/A
|
(0)
+75%
|
(0)
-130%
|
(1)
-50%
|
1
N/A
|
(0)
N/A
|
(1)
-1 360%
|
(0)
+92%
|
0
N/A
|
0
-50%
|
(0)
N/A
|
0
N/A
|
0
+322%
|
1
+139%
|
1
+7%
|
1
-12%
|
1
+4%
|
(0)
N/A
|
(2)
-420%
|
(1)
+52%
|
1
N/A
|
2
+94%
|
3
+10%
|
2
-32%
|
1
-54%
|
1
+5%
|
1
-21%
|
0
-76%
|
0
-60%
|
1
+846%
|
2
+175%
|
(2)
N/A
|
(1)
+44%
|
2
N/A
|
3
+72%
|
3
-12%
|
1
-81%
|
0
-54%
|
2
+480%
|
(0)
N/A
|
(2)
-427%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-1 900%
|
(0)
+60%
|
(0)
+19%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
+7%
|
0
+25%
|
0
+20%
|
0
-79%
|
(0)
N/A
|
(0)
-5%
|
(0)
-5%
|
(0)
-52%
|
(0)
+31%
|
0
N/A
|
0
N/A
|
1
+200%
|
1
-18%
|
1
-14%
|
1
+35%
|
(0)
N/A
|
(0)
+85%
|
1
N/A
|
1
+39%
|
2
+98%
|
2
-19%
|
1
-48%
|
2
+76%
|
3
+72%
|
3
+7%
|
3
-2%
|
3
+1%
|
3
+3%
|
5
+60%
|
2
-63%
|
3
+41%
|
6
+127%
|
7
+23%
|
8
+2%
|
6
-19%
|
5
-12%
|
6
+18%
|
4
-31%
|
2
-46%
|
|