Healius Ltd
ASX:HLS
Intrinsic Value
The intrinsic value of one HLS stock under the Base Case scenario is 2.824 AUD. Compared to the current market price of 0.832 AUD, Healius Ltd is Undervalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Healius Ltd
Loading...
Fundamental Analysis
Healius’s heavy reliance on government reimbursements for pathology and diagnostic imaging services poses a significant risk if future Medicare policy changes or cuts reduce revenue streams.
Healius’s strong position in the Australian pathology sector, combined with cost optimization efforts, could yield competitive margins and sustainable growth even if parts of the healthcare budget tighten.

Revenue & Expenses Breakdown
Healius Ltd
Balance Sheet Decomposition
Healius Ltd
Current Assets | 1B |
Cash & Short-Term Investments | 115.4m |
Receivables | 144.6m |
Other Current Assets | 778m |
Non-Current Assets | 2B |
Long-Term Investments | 1.8m |
PP&E | 968.8m |
Intangibles | 980.3m |
Other Non-Current Assets | 78.1m |
Free Cash Flow Analysis
Healius Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Healius Ltd
Revenue
|
1.6B
AUD
|
Cost of Revenue
|
-222.7m
AUD
|
Gross Profit
|
1.3B
AUD
|
Operating Expenses
|
-1.3B
AUD
|
Operating Income
|
40.3m
AUD
|
Other Expenses
|
-63.1m
AUD
|
Net Income
|
-22.8m
AUD
|
HLS Profitability Score
Profitability Due Diligence
Healius Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Healius Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
HLS Solvency Score
Solvency Due Diligence
Healius Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Healius Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HLS Price Targets Summary
Healius Ltd
According to Wall Street analysts, the average 1-year price target for HLS is 0.909 AUD with a low forecast of 0.707 AUD and a high forecast of 1.26 AUD.
Dividends
Current shareholder yield for HLS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HLS stock under the Base Case scenario is 2.824 AUD.
Compared to the current market price of 0.832 AUD, Healius Ltd is Undervalued by 71%.