H

Hamelin Gold Ltd
ASX:HMG

Watchlist Manager
Hamelin Gold Ltd
ASX:HMG
Watchlist
Price: 0.07 AUD 12.9% Market Closed
Market Cap: 13.9m AUD

Relative Value

HMG doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of HMG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
5
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-13.5
Industry
19.3
vs History
vs Industry
Median 3Y
-21.8
Median 5Y
-23.4
Industry
11.2
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-4.5
Industry
18.5
vs History
12
vs Industry
66
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
vs History
vs Industry
7
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5.7
Industry
12.6
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5.7
Industry
15.2
vs History
vs Industry
Median 3Y
-12.8
Median 5Y
-15.2
Industry
12.6
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.9
Industry
16.9
vs History
12
vs Industry
66
Median 3Y
0.4
Median 5Y
0.5
Industry
1.9

Multiples Across Competitors

HMG Competitors Multiples
Hamelin Gold Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hamelin Gold Ltd
ASX:HMG
13.9m AUD 0 -1.9 -1.2 -1.2
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 747.8 36 561.7 20 170 23 146.4
ZA
Gold Fields Ltd
JSE:GFI
652.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
208.4B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
985.2B CNY 3 21.6 17.5 17.5
US
Newmont Corporation
NYSE:NEM
116.6B USD 5.4 16.2 9.8 12.5
AU
Greatland Gold PLC
ASX:GGP
152.8B AUD 78.2 222.1 162.8 182.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
129.8B CAD 8.9 27.1 13.4 17.5
CA
Barrick Gold Corp
TSX:ABX
111B CAD 5.5 22.3 9.6 12.2
CA
Barrick Mining Corp
F:ABR0
67.9B EUR 5.4 22.1 9.5 12.1
CA
Wheaton Precious Metals Corp
TSX:WPM
77.9B CAD 30.7 56.1 41 52.2
P/S Multiple
Revenue Growth P/S to Growth
AU
H
Hamelin Gold Ltd
ASX:HMG
Average P/S: 1 485.6
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 747.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
3
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.4
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
78.2
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
8.9
19%
0.5
CA
Barrick Gold Corp
TSX:ABX
5.5
19%
0.3
CA
Barrick Mining Corp
F:ABR0
5.4
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
30.7
30%
1
P/E Multiple
Earnings Growth PEG
AU
H
Hamelin Gold Ltd
ASX:HMG
Average P/E: 4 618.7
Negative Multiple: -1.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 561.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.6
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.2
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
222.1
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
27.1
40%
0.7
CA
Barrick Gold Corp
TSX:ABX
22.3
44%
0.5
CA
Barrick Mining Corp
F:ABR0
22.1
45%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
56.1
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
H
Hamelin Gold Ltd
ASX:HMG
Average EV/EBITDA: 2 554.2
Negative Multiple: -1.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 170
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.5
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.8
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
162.8
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.4
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.6
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.5
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
41
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
H
Hamelin Gold Ltd
ASX:HMG
Average EV/EBIT: 2 931.6
Negative Multiple: -1.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 146.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.5
28%
0.6
US
Newmont Corporation
NYSE:NEM
12.5
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
182.7
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17.5
38%
0.5
CA
Barrick Gold Corp
TSX:ABX
12.2
43%
0.3
CA
Barrick Mining Corp
F:ABR0
12.1
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.2
28%
1.9