Hotel Property Investments Ltd
ASX:HPI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hotel Property Investments Ltd
ASX:HPI
|
AU |
|
Summit Hotel Properties Inc
NYSE:INN
|
US |
|
X
|
Xiaomi Corp
SWB:3CP
|
CN |
|
Detection Technology Oyj
LSE:0CXE
|
FI |
Income Statement
Earnings Waterfall
Hotel Property Investments Ltd
Income Statement
Hotel Property Investments Ltd
| Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
23
|
10
|
10
|
10
|
9
|
9
|
9
|
11
|
12
|
13
|
13
|
12
|
12
|
12
|
12
|
14
|
17
|
21
|
25
|
27
|
27
|
26
|
|
| Revenue |
57
N/A
|
43
-24%
|
45
+5%
|
47
+5%
|
48
+1%
|
48
+1%
|
49
+1%
|
49
+1%
|
50
+2%
|
50
-1%
|
51
+3%
|
53
+4%
|
54
+1%
|
56
+3%
|
60
+8%
|
67
+11%
|
74
+11%
|
79
+6%
|
80
+2%
|
81
+2%
|
82
+1%
|
83
+1%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(9)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
|
| Gross Profit |
48
N/A
|
36
-26%
|
38
+8%
|
40
+5%
|
41
+2%
|
42
+1%
|
42
+1%
|
43
+2%
|
44
+2%
|
43
-1%
|
44
+2%
|
46
+4%
|
47
+2%
|
48
+2%
|
51
+6%
|
56
+11%
|
63
+11%
|
66
+6%
|
67
+2%
|
68
+1%
|
69
+2%
|
70
+1%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
45
N/A
|
33
-27%
|
35
+6%
|
37
+5%
|
37
+1%
|
38
+2%
|
39
+3%
|
40
+2%
|
40
+2%
|
39
-3%
|
40
+2%
|
42
+5%
|
43
+1%
|
44
+2%
|
46
+6%
|
51
+11%
|
57
+12%
|
61
+7%
|
62
+2%
|
64
+2%
|
65
+2%
|
65
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
26
|
(5)
|
0
|
22
|
23
|
64
|
60
|
5
|
9
|
13
|
9
|
7
|
(2)
|
7
|
39
|
124
|
154
|
22
|
(58)
|
(42)
|
(28)
|
(13)
|
|
| Non-Reccuring Items |
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(9)
|
|
| Pre-Tax Income |
59
N/A
|
28
-53%
|
35
+26%
|
58
+65%
|
60
+3%
|
101
+68%
|
99
-2%
|
45
-54%
|
48
+7%
|
52
+8%
|
49
-5%
|
49
-2%
|
41
-16%
|
50
+23%
|
85
+68%
|
175
+106%
|
212
+21%
|
83
-61%
|
4
-96%
|
21
+468%
|
36
+71%
|
43
+20%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
59
|
28
|
35
|
58
|
60
|
101
|
99
|
45
|
48
|
52
|
49
|
48
|
41
|
50
|
85
|
175
|
211
|
83
|
4
|
21
|
36
|
43
|
|
| Net Income (Common) |
59
N/A
|
28
-53%
|
35
+26%
|
58
+65%
|
60
+3%
|
101
+68%
|
99
-2%
|
45
-54%
|
48
+7%
|
52
+8%
|
49
-5%
|
48
-2%
|
41
-16%
|
50
+23%
|
85
+68%
|
175
+106%
|
211
+21%
|
83
-61%
|
4
-96%
|
21
+485%
|
36
+72%
|
43
+20%
|
|
| EPS (Diluted) |
0.45
N/A
|
0.21
-53%
|
0.25
+19%
|
0.41
+64%
|
0.41
N/A
|
0.69
+68%
|
0.68
-1%
|
0.31
-54%
|
0.33
+6%
|
0.36
+9%
|
0.34
-6%
|
0.33
-3%
|
0.27
-18%
|
0.32
+19%
|
0.51
+59%
|
0.97
+90%
|
1.12
+15%
|
0.43
-62%
|
0.02
-95%
|
0.11
+450%
|
0.18
+64%
|
0.22
+22%
|
|