HSC Technology Group Ltd
ASX:HSC
Cash Flow Statement
Cash Flow Statement
HSC Technology Group Ltd
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Cash Interest Paid |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(0)
+91%
|
2
N/A
|
1
-27%
|
(5)
N/A
|
(5)
-5%
|
(1)
+84%
|
(1)
-52%
|
(2)
-40%
|
(1)
+46%
|
(1)
+31%
|
(1)
+10%
|
(0)
+87%
|
(0)
-314%
|
(2)
-590%
|
(1)
+74%
|
(0)
+85%
|
(2)
-1 788%
|
(1)
+67%
|
(0)
+34%
|
(0)
+18%
|
(0)
+11%
|
(3)
-1 279%
|
(5)
-51%
|
(3)
+32%
|
(2)
+35%
|
(1)
+45%
|
(2)
-43%
|
(3)
-46%
|
(3)
-19%
|
(2)
+24%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(6)
|
(6)
|
(1)
|
(4)
|
(4)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
(0)
|
3
|
3
|
2
|
3
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
1
|
1
|
(0)
|
1
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(6)
-109%
|
(3)
+51%
|
2
N/A
|
(1)
N/A
|
(1)
+5%
|
10
N/A
|
10
+2%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+5%
|
(0)
N/A
|
1
N/A
|
0
-78%
|
(1)
N/A
|
(0)
+72%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-341%
|
(0)
-1%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
3
|
4
|
3
|
2
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
(2)
|
3
|
2
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
3
|
3
|
0
|
2
|
2
|
|
| Net Issuance of Debt |
3
|
6
|
(1)
|
(5)
|
3
|
3
|
(9)
|
(9)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
2
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
0
|
1
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
4
N/A
|
6
+68%
|
3
-47%
|
(2)
N/A
|
5
N/A
|
6
+29%
|
(8)
N/A
|
(8)
-6%
|
(1)
+90%
|
(0)
+78%
|
1
N/A
|
1
-11%
|
0
-98%
|
0
+3 200%
|
4
+1 252%
|
(0)
N/A
|
(3)
-1 684%
|
3
N/A
|
2
-30%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
5
N/A
|
6
+6%
|
4
-35%
|
4
-3%
|
3
-21%
|
3
+4%
|
(0)
N/A
|
1
N/A
|
1
+6%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-427%
|
0
N/A
|
1
+706%
|
1
-43%
|
(2)
N/A
|
(1)
+56%
|
(0)
+95%
|
(0)
+20%
|
(0)
-150%
|
0
N/A
|
2
N/A
|
(1)
N/A
|
(5)
-559%
|
0
N/A
|
1
+1 023%
|
1
-34%
|
1
+6%
|
(1)
N/A
|
3
N/A
|
1
-68%
|
(1)
N/A
|
1
N/A
|
2
+54%
|
1
-29%
|
(3)
N/A
|
(2)
+36%
|
(1)
+46%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(6)
-77%
|
(4)
+31%
|
0
N/A
|
(8)
N/A
|
(9)
-9%
|
(2)
+77%
|
(2)
+7%
|
(2)
+14%
|
(1)
+46%
|
(1)
+23%
|
(1)
+19%
|
(0)
+87%
|
(0)
-314%
|
(2)
-614%
|
(1)
+75%
|
(0)
+85%
|
(2)
-1 788%
|
(1)
+67%
|
(0)
+34%
|
(0)
+18%
|
(0)
+11%
|
(4)
-1 572%
|
(6)
-59%
|
(4)
+32%
|
(3)
+43%
|
(1)
+52%
|
(2)
-43%
|
(3)
-46%
|
(3)
-21%
|
(2)
+23%
|
|