Harvest Technology Group Ltd
ASX:HTG
Income Statement
Earnings Waterfall
Harvest Technology Group Ltd
Income Statement
Harvest Technology Group Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
2
|
|
| Revenue |
0
N/A
|
5
+44 216%
|
12
+121%
|
7
-37%
|
2
-71%
|
2
-5%
|
2
+9%
|
3
+47%
|
3
-3%
|
3
-14%
|
3
+1%
|
3
0%
|
2
-6%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
0
|
(4)
|
(7)
|
(3)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
2
N/A
|
5
+203%
|
4
-14%
|
2
-53%
|
2
-15%
|
2
-3%
|
2
+36%
|
2
-6%
|
2
+2%
|
2
+10%
|
2
+4%
|
2
-4%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(2)
|
(5)
|
(11)
|
(13)
|
(10)
|
(12)
|
(15)
|
(14)
|
(11)
|
(12)
|
(10)
|
(10)
|
(8)
|
|
| Selling, General & Administrative |
(1)
|
(4)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(4)
-103%
|
(6)
-61%
|
(9)
-37%
|
(8)
+6%
|
(11)
-30%
|
(13)
-23%
|
(12)
+9%
|
(9)
+23%
|
(10)
-7%
|
(8)
+19%
|
(8)
+1%
|
(6)
+28%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(6)
|
(7)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
3
|
3
|
2
|
2
|
2
|
|
| Pre-Tax Income |
(2)
N/A
|
(4)
-140%
|
(7)
-94%
|
(9)
-24%
|
(8)
+5%
|
(11)
-31%
|
(14)
-23%
|
(11)
+15%
|
(10)
+16%
|
(7)
+27%
|
(13)
-80%
|
(14)
-13%
|
(7)
+51%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
1
|
1
|
1
|
2
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(1)
|
(3)
|
(6)
|
(8)
|
(7)
|
(11)
|
(14)
|
(11)
|
(10)
|
(7)
|
(13)
|
(14)
|
(7)
|
|
| Net Income (Common) |
(1)
N/A
|
(3)
-99%
|
(6)
-113%
|
(11)
-79%
|
(10)
+7%
|
(11)
-10%
|
(15)
-29%
|
(12)
+18%
|
(10)
+16%
|
(8)
+23%
|
(13)
-74%
|
(14)
-8%
|
(7)
+51%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
|