Harvest Technology Group Ltd
ASX:HTG
Income Statement
Earnings Waterfall
Harvest Technology Group Ltd
Revenue
|
2.6m
AUD
|
Cost of Revenue
|
-635.4k
AUD
|
Gross Profit
|
2m
AUD
|
Operating Expenses
|
-11.8m
AUD
|
Operating Income
|
-9.8m
AUD
|
Other Expenses
|
2.1m
AUD
|
Net Income
|
-7.7m
AUD
|
Income Statement
Harvest Technology Group Ltd
Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
Revenue |
0
N/A
|
5
+44 405%
|
12
+121%
|
7
-37%
|
2
-71%
|
2
-5%
|
2
+9%
|
3
+47%
|
3
-3%
|
3
-14%
|
|
Gross Profit | |||||||||||
Cost of Revenue |
0
|
(4)
|
(7)
|
(3)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Gross Profit |
0
N/A
|
2
N/A
|
5
+203%
|
4
-14%
|
2
-53%
|
2
-15%
|
2
-3%
|
2
+36%
|
2
-6%
|
2
+2%
|
|
Operating Income | |||||||||||
Operating Expenses |
(2)
|
(5)
|
(11)
|
(13)
|
(10)
|
(12)
|
(15)
|
(14)
|
(11)
|
(12)
|
|
Selling, General & Administrative |
(1)
|
(4)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(5)
|
(5)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(4)
|
(2)
|
|
Depreciation & Amortization |
(0)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(3)
|
|
Operating Income |
(2)
N/A
|
(4)
-103%
|
(6)
-61%
|
(9)
-37%
|
(8)
+6%
|
(11)
-30%
|
(13)
-23%
|
(12)
+9%
|
(9)
+23%
|
(10)
-7%
|
|
Pre-Tax Income | |||||||||||
Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
3
|
3
|
|
Pre-Tax Income |
(2)
N/A
|
(4)
-140%
|
(7)
-94%
|
(9)
-24%
|
(8)
+5%
|
(11)
-31%
|
(14)
-23%
|
(11)
+15%
|
(10)
+16%
|
(7)
+27%
|
|
Net Income | |||||||||||
Tax Provision |
0
|
1
|
1
|
1
|
2
|
1
|
(0)
|
0
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(1)
|
(3)
|
(6)
|
(8)
|
(7)
|
(11)
|
(14)
|
(11)
|
(10)
|
(7)
|
|
Net Income (Common) |
(1)
N/A
|
(3)
-99%
|
(6)
-113%
|
(11)
-79%
|
(10)
+7%
|
(11)
-10%
|
(15)
-29%
|
(12)
+18%
|
(10)
+16%
|
(8)
+23%
|
|
EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|