Hazer Group Ltd
ASX:HZR

Watchlist Manager
Hazer Group Ltd Logo
Hazer Group Ltd
ASX:HZR
Watchlist
Price: 0.36 AUD Market Closed
Market Cap: 83m AUD

Intrinsic Value

HZR's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one HZR stock under the Base Case scenario is 0.05 AUD. Compared to the current market price of 0.36 AUD, Hazer Group Ltd is Overvalued by 85%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HZR Intrinsic Value
0.05 AUD
Overvaluation 85%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hazer Group Ltd

HZR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HZR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Hazer Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hazer Group Ltd

Current Assets 12.5m
Cash & Short-Term Investments 7.6m
Receivables 2.8m
Other Current Assets 2.2m
Non-Current Assets 192.7k
PP&E 192.7k
Efficiency

Free Cash Flow Analysis
Hazer Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hazer Group Ltd

Revenue
4m AUD
Operating Expenses
-18.2m AUD
Operating Income
-14.2m AUD
Other Expenses
1m AUD
Net Income
-13.2m AUD
Fundamental Scores

HZR Profitability Score
Profitability Due Diligence

Hazer Group Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Declining ROE
Declining ROIC
18/100
Profitability
Score

Hazer Group Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

HZR Solvency Score
Solvency Due Diligence

Hazer Group Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Negative Net Debt
Low D/E
77/100
Solvency
Score

Hazer Group Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HZR Price Targets Summary
Hazer Group Ltd

Wall Street analysts forecast HZR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HZR is 1.6 AUD with a low forecast of 1.59 AUD and a high forecast of 1.65 AUD.

Lowest
Price Target
1.59 AUD
340% Upside
Average
Price Target
1.6 AUD
345% Upside
Highest
Price Target
1.65 AUD
358% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Hazer Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for HZR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HZR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one HZR stock?

The intrinsic value of one HZR stock under the Base Case scenario is 0.05 AUD.

Is HZR stock undervalued or overvalued?

Compared to the current market price of 0.36 AUD, Hazer Group Ltd is Overvalued by 85%.

Back to Top