Indiana Resources Ltd
ASX:IDA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Indiana Resources Ltd
ASX:IDA
|
AU |
|
Beaver Group (Holding) Co Ltd
HKEX:8275
|
HK |
|
Micro Systemation AB (publ)
STO:MSAB B
|
SE |
Income Statement
Earnings Waterfall
Indiana Resources Ltd
Income Statement
Indiana Resources Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+17%
|
1
N/A
|
1
N/A
|
1
+57%
|
1
+9%
|
2
+33%
|
2
+19%
|
1
-26%
|
1
-14%
|
2
+67%
|
2
N/A
|
6
+210%
|
6
-3%
|
1
-87%
|
25
+3 025%
|
80
+220%
|
141
+76%
|
194
+38%
|
192
-1%
|
194
+1%
|
(86)
N/A
|
0
N/A
|
0
N/A
|
4
+3 618%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+29%
|
0
-72%
|
0
-60%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
+233%
|
0
+10%
|
0
N/A
|
0
+9%
|
0
+33%
|
0
+19%
|
0
+737%
|
1
+535%
|
2
+54%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(10)
|
(42)
|
(119)
|
(183)
|
(187)
|
(190)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
(2)
N/A
|
15
N/A
|
38
+148%
|
20
-47%
|
11
-44%
|
5
-55%
|
3
-32%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(7)
|
(8)
|
(11)
|
(12)
|
(10)
|
(13)
|
(17)
|
(20)
|
68
|
(15)
|
(12)
|
(9)
|
(4)
|
(7)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(4)
|
(39)
|
(38)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(7)
|
(7)
|
(5)
|
(7)
|
(9)
|
(10)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(4)
|
(39)
|
(37)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(3)
|
(4)
|
(3)
|
(5)
|
(7)
|
(6)
|
(8)
|
(11)
|
(12)
|
(8)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
86
|
(3)
|
(3)
|
(1)
|
3
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(0)
+60%
|
(1)
-150%
|
(0)
+40%
|
(0)
+33%
|
(1)
-150%
|
0
N/A
|
(0)
N/A
|
(1)
-367%
|
(2)
-43%
|
(0)
+80%
|
(1)
-150%
|
4
N/A
|
(1)
N/A
|
(10)
-631%
|
4
N/A
|
26
+493%
|
12
-52%
|
(2)
N/A
|
(12)
-707%
|
(17)
-40%
|
(18)
-5%
|
(15)
+14%
|
(12)
+21%
|
(6)
+52%
|
(4)
+29%
|
(6)
-58%
|
(4)
+45%
|
(2)
+31%
|
(3)
-18%
|
(2)
+39%
|
(2)
-16%
|
(3)
-33%
|
(3)
-10%
|
(3)
+16%
|
(2)
+28%
|
(2)
+15%
|
(2)
-45%
|
(2)
+6%
|
(1)
+30%
|
(2)
-34%
|
(4)
-83%
|
(4)
-15%
|
(39)
-831%
|
(37)
+6%
|
(1)
+97%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
(9)
|
(14)
|
(17)
|
(14)
|
(4)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(7)
|
(10)
|
(5)
|
0
|
(4)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(0)
|
4
|
0
|
(22)
|
(17)
|
1
|
(0)
|
0
|
0
|
0
|
(4)
|
(7)
|
(4)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
91
|
140
|
48
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-17%
|
(2)
-64%
|
(4)
-52%
|
(3)
+17%
|
(3)
+10%
|
(2)
+23%
|
(4)
-95%
|
(9)
-123%
|
(12)
-38%
|
(5)
+58%
|
(1)
+80%
|
0
N/A
|
(1)
N/A
|
(10)
-940%
|
3
N/A
|
17
+511%
|
(1)
N/A
|
(18)
-1 433%
|
(26)
-42%
|
(27)
-3%
|
(17)
+36%
|
(16)
+9%
|
(8)
+46%
|
(6)
+32%
|
(26)
-351%
|
(24)
+8%
|
(3)
+89%
|
(3)
-19%
|
(3)
+4%
|
(2)
+37%
|
(2)
-16%
|
(6)
-201%
|
(10)
-55%
|
(7)
+31%
|
(3)
+58%
|
(2)
+40%
|
(2)
-35%
|
(2)
+6%
|
(1)
+30%
|
(2)
-34%
|
(4)
-83%
|
(4)
-15%
|
53
N/A
|
103
+96%
|
47
-54%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
2
|
(5)
|
(4)
|
1
|
2
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(3)
|
1
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(2)
|
(4)
|
(9)
|
(12)
|
(5)
|
(1)
|
0
|
(1)
|
(9)
|
4
|
13
|
(6)
|
(18)
|
(25)
|
(28)
|
(18)
|
(16)
|
(8)
|
(6)
|
(25)
|
(23)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(6)
|
(10)
|
(7)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(4)
|
49
|
100
|
48
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
2
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
(4)
|
(4)
|
(3)
|
(1)
|
2
|
3
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(2)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-17%
|
(2)
-57%
|
(3)
-55%
|
(3)
+15%
|
(2)
+28%
|
(2)
+5%
|
(4)
-120%
|
(9)
-98%
|
(10)
-15%
|
(5)
+50%
|
(3)
+46%
|
0
N/A
|
(1)
N/A
|
(9)
-507%
|
4
N/A
|
8
+113%
|
(10)
N/A
|
(21)
-116%
|
(26)
-24%
|
(26)
+1%
|
(23)
+9%
|
(20)
+16%
|
(10)
+51%
|
(6)
+41%
|
(25)
-346%
|
(23)
+10%
|
(2)
+91%
|
(3)
-49%
|
(3)
+4%
|
(2)
+37%
|
(2)
-16%
|
(6)
-201%
|
(10)
-55%
|
(7)
+31%
|
(3)
+58%
|
(2)
+40%
|
(2)
-35%
|
(2)
+6%
|
(1)
+31%
|
(2)
-36%
|
(4)
-82%
|
(4)
-14%
|
48
N/A
|
97
+102%
|
46
-53%
|
|
| EPS (Diluted) |
-0.44
N/A
|
-0.51
-16%
|
-0.8
-57%
|
-1.17
-46%
|
-1
+15%
|
-0.7
+30%
|
-0.64
+9%
|
-1.22
-91%
|
-2.42
-98%
|
-2.76
-14%
|
-1.32
+52%
|
-0.67
+49%
|
0.07
N/A
|
-0.34
N/A
|
-1.92
-465%
|
0.63
N/A
|
1.29
+105%
|
-1.59
N/A
|
-3.45
-117%
|
-3.42
+1%
|
-3.09
+10%
|
-2.59
+16%
|
-2.14
+17%
|
-0.95
+56%
|
-0.41
+57%
|
-1.06
-159%
|
-0.79
+25%
|
-0.06
+92%
|
-0.06
N/A
|
-0.05
+17%
|
-0.03
+40%
|
-0.02
+33%
|
-0.1
-400%
|
-0.05
+50%
|
-0.04
+20%
|
-0.02
+50%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.08
N/A
|
0.15
+87%
|
0.07
-53%
|
|