IDT Australia Ltd
ASX:IDT

Watchlist Manager
IDT Australia Ltd Logo
IDT Australia Ltd
ASX:IDT
Watchlist
Price: 0.051 AUD -1.92%
Market Cap: 21.8m AUD

Intrinsic Value

IDT doesn't have a meaningful market cap.

The intrinsic value of one IDT stock under the Base Case scenario is 0.152 AUD. Compared to the current market price of 0.051 AUD, IDT Australia Ltd is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IDT Intrinsic Value
0.152 AUD
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
IDT Australia Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about IDT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IDT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for IDT Australia Ltd.

Explain Valuation
Compare IDT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IDT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IDT Australia Ltd

Current Assets 15.5m
Cash & Short-Term Investments 4.1m
Receivables 8.4m
Other Current Assets 3m
Non-Current Assets 21.4m
PP&E 21.4m
Current Liabilities 5.3m
Accounts Payable 1.4m
Accrued Liabilities 722k
Other Current Liabilities 3.2m
Non-Current Liabilities 9.7m
Long-Term Debt 9.6m
Other Non-Current Liabilities 159k
Efficiency

Free Cash Flow Analysis
IDT Australia Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
IDT Australia Ltd

Revenue
19.9m AUD
Cost of Revenue
-6.1m AUD
Gross Profit
13.7m AUD
Operating Expenses
-21m AUD
Operating Income
-7.3m AUD
Other Expenses
-759k AUD
Net Income
-8.1m AUD
Fundamental Scores

IDT Profitability Score
Profitability Due Diligence

IDT Australia Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
15/100
Profitability
Score

IDT Australia Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

IDT Solvency Score
Solvency Due Diligence

IDT Australia Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
50/100
Solvency
Score

IDT Australia Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDT Price Targets Summary
IDT Australia Ltd

There are no price targets for IDT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IDT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IDT stock?

The intrinsic value of one IDT stock under the Base Case scenario is 0.152 AUD.

Is IDT stock undervalued or overvalued?

Compared to the current market price of 0.051 AUD, IDT Australia Ltd is Undervalued by 66%.

Back to Top