
IDT Australia Ltd
ASX:IDT

Intrinsic Value
The intrinsic value of one
IDT
stock under the Base Case scenario is
0.186
AUD.
Compared to the current market price of 0.098 AUD,
IDT Australia Ltd
is
Undervalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
IDT Australia Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
IDT Australia Ltd
Balance Sheet Decomposition
IDT Australia Ltd
Current Assets | 16.3m |
Cash & Short-Term Investments | 1.5m |
Receivables | 11.9m |
Other Current Assets | 2.9m |
Non-Current Assets | 21.3m |
PP&E | 21.3m |
Free Cash Flow Analysis
IDT Australia Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
IDT Australia Ltd
Revenue
|
18.9m
AUD
|
Cost of Revenue
|
-4.9m
AUD
|
Gross Profit
|
14m
AUD
|
Operating Expenses
|
-19.1m
AUD
|
Operating Income
|
-5.2m
AUD
|
Other Expenses
|
366k
AUD
|
Net Income
|
-4.8m
AUD
|
IDT Profitability Score
Profitability Due Diligence
IDT Australia Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Score
IDT Australia Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
IDT Solvency Score
Solvency Due Diligence
IDT Australia Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
IDT Australia Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IDT Price Targets Summary
IDT Australia Ltd
Dividends
Current shareholder yield for IDT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IDT
stock under the Base Case scenario is
0.186
AUD.
Compared to the current market price of 0.098 AUD,
IDT Australia Ltd
is
Undervalued by 47%.