
IVE Group Ltd
ASX:IGL

Intrinsic Value
The intrinsic value of one
IGL
stock under the Base Case scenario is
5.63
AUD.
Compared to the current market price of 2.54 AUD,
IVE Group Ltd
is
Undervalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
IVE Group Ltd
Fundamental Analysis

A sustained downturn in physical print demand, driven by increasing digital adoption, threatens IVE Group’s largest revenue segments, as clients redirect marketing budgets toward pure online channels.
IVE Group’s end-to-end marketing service model, from creative design to fulfillment, positions it as a one-stop provider and could win clients seeking streamlined operations and cost savings.

Revenue & Expenses Breakdown
IVE Group Ltd
Balance Sheet Decomposition
IVE Group Ltd
Current Assets | 277.8m |
Cash & Short-Term Investments | 49.5m |
Receivables | 136.8m |
Other Current Assets | 91.5m |
Non-Current Assets | 380.5m |
PP&E | 209.4m |
Intangibles | 152.9m |
Other Non-Current Assets | 18.2m |
Free Cash Flow Analysis
IVE Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
IVE Group Ltd
Revenue
|
975.4m
AUD
|
Cost of Revenue
|
-726.7m
AUD
|
Gross Profit
|
248.7m
AUD
|
Operating Expenses
|
-172m
AUD
|
Operating Income
|
76.7m
AUD
|
Other Expenses
|
-35m
AUD
|
Net Income
|
41.7m
AUD
|
IGL Profitability Score
Profitability Due Diligence
IVE Group Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
IVE Group Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
IGL Solvency Score
Solvency Due Diligence
IVE Group Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
IVE Group Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IGL Price Targets Summary
IVE Group Ltd
According to Wall Street analysts, the average 1-year price target for
IGL
is 3.16 AUD
with a low forecast of 2.83 AUD and a high forecast of 3.57 AUD.
Dividends
Current shareholder yield for IGL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IGL
stock under the Base Case scenario is
5.63
AUD.
Compared to the current market price of 2.54 AUD,
IVE Group Ltd
is
Undervalued by 55%.