IVE Group Ltd
ASX:IGL

Watchlist Manager
IVE Group Ltd Logo
IVE Group Ltd
ASX:IGL
Watchlist
Price: 3 AUD -2.28% Market Closed
Market Cap: 462.3m AUD

Intrinsic Value

The intrinsic value of one IGL stock under the Base Case scenario is 5.7 AUD. Compared to the current market price of 3 AUD, IVE Group Ltd is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IGL Intrinsic Value
5.7 AUD
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
IVE Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about IGL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IGL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for IVE Group Ltd.

Explain Valuation
Compare IGL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A sustained downturn in physical print demand, driven by increasing digital adoption, threatens IVE Group’s largest revenue segments, as clients redirect marketing budgets toward pure online channels.

Excess capacity and fierce competition in the Australian commercial printing and marketing services industry could compress margins, especially if larger rivals invest heavily in technology upgrades.

Potential integration risks from recent acquisitions, such as Salmat Marketing Solutions, may lead to under-realized synergies or unexpected costs, weakening the company’s profitability.

Bull Theses

IVE Group’s end-to-end marketing service model, from creative design to fulfillment, positions it as a one-stop provider and could win clients seeking streamlined operations and cost savings.

The firm’s economies of scale in print and mail production, supported by ongoing investment in new equipment, may allow it to underprice smaller competition and capture a larger market share.

Its track record of strategic acquisitions has expanded IVE’s capabilities in data-driven marketing and digital solutions, diversifying revenues beyond traditional print and strengthening its resilience.

Show More Less
How do you feel about IGL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IVE Group Ltd

Current Assets 270.5m
Cash & Short-Term Investments 50.1m
Receivables 132.5m
Other Current Assets 87.8m
Non-Current Assets 393.4m
PP&E 222.9m
Intangibles 151.4m
Other Non-Current Assets 19.2m
Current Liabilities 196.8m
Accounts Payable 107.8m
Accrued Liabilities 29.3m
Other Current Liabilities 59.6m
Non-Current Liabilities 254.4m
Long-Term Debt 242.7m
Other Non-Current Liabilities 11.7m
Efficiency

Free Cash Flow Analysis
IVE Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
IVE Group Ltd

Revenue
959.2m AUD
Cost of Revenue
-707.4m AUD
Gross Profit
251.8m AUD
Operating Expenses
-168.1m AUD
Operating Income
83.7m AUD
Other Expenses
-37m AUD
Net Income
46.7m AUD
Fundamental Scores

IGL Profitability Score
Profitability Due Diligence

IVE Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive ROE
ROE is Increasing
Positive 3Y Average ROE
ROIC is Increasing
52/100
Profitability
Score

IVE Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

IGL Solvency Score
Solvency Due Diligence

IVE Group Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Average D/E
36/100
Solvency
Score

IVE Group Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IGL Price Targets Summary
IVE Group Ltd

Wall Street analysts forecast IGL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IGL is 3.32 AUD with a low forecast of 3.13 AUD and a high forecast of 3.57 AUD.

Lowest
Price Target
3.13 AUD
4% Upside
Average
Price Target
3.32 AUD
11% Upside
Highest
Price Target
3.57 AUD
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IGL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IGL stock?

The intrinsic value of one IGL stock under the Base Case scenario is 5.7 AUD.

Is IGL stock undervalued or overvalued?

Compared to the current market price of 3 AUD, IVE Group Ltd is Undervalued by 47%.

Back to Top