INOVIQ Ltd
ASX:IIQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
INOVIQ Ltd
ASX:IIQ
|
AU |
|
Grand Venture Technology Ltd
SGX:JLB
|
SG |
|
Solaris Oilfield Infrastructure Inc
NYSE:SOI
|
US |
Income Statement
Earnings Waterfall
INOVIQ Ltd
Income Statement
INOVIQ Ltd
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
1
+118%
|
0
-19%
|
0
-17%
|
1
+77%
|
1
+24%
|
1
0%
|
1
+5%
|
1
+12%
|
1
+8%
|
1
-4%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
+211%
|
0
-17%
|
0
-23%
|
1
+89%
|
1
+31%
|
1
+1%
|
1
-1%
|
1
+10%
|
1
+7%
|
1
-5%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(4)
|
(7)
|
(14)
|
(8)
|
(11)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
|
| Selling, General & Administrative |
(3)
|
(5)
|
(6)
|
(4)
|
(6)
|
(5)
|
(6)
|
(4)
|
(6)
|
(5)
|
(5)
|
|
| Research & Development |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Other Operating Expenses |
0
|
1
|
(6)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Operating Income |
(4)
N/A
|
(7)
-67%
|
(14)
-113%
|
(8)
+45%
|
(10)
-32%
|
(8)
+26%
|
(7)
+14%
|
(7)
0%
|
(7)
-9%
|
(7)
+2%
|
(7)
-5%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Non-Reccuring Items |
(1)
|
(7)
|
0
|
(12)
|
(12)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(14)
-184%
|
(14)
0%
|
(20)
-44%
|
(23)
-11%
|
(9)
+60%
|
(7)
+27%
|
(7)
-1%
|
(7)
-8%
|
(7)
+2%
|
(7)
-4%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(11)
|
(11)
|
(18)
|
(21)
|
(9)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Net Income (Common) |
(5)
N/A
|
(11)
-125%
|
(11)
+5%
|
(18)
-72%
|
(21)
-16%
|
(9)
+58%
|
(7)
+27%
|
(7)
-1%
|
(7)
-8%
|
(7)
+2%
|
(7)
-4%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.14
-75%
|
-0.13
+7%
|
-0.2
-54%
|
-0.22
-10%
|
-0.1
+55%
|
-0.07
+30%
|
-0.07
N/A
|
-0.07
N/A
|
-0.06
+14%
|
-0.06
N/A
|
|