Ikegps Group Ltd
ASX:IKE

Watchlist Manager
Ikegps Group Ltd Logo
Ikegps Group Ltd
ASX:IKE
Watchlist
Price: 0.97 AUD 4.3% Market Closed
Market Cap: 155.6m AUD

Intrinsic Value

The intrinsic value of one IKE stock under the Base Case scenario is 0.41 AUD. Compared to the current market price of 0.97 AUD, Ikegps Group Ltd is Overvalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IKE Intrinsic Value
0.41 AUD
Overvaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ikegps Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about IKE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IKE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ikegps Group Ltd.

Explain Valuation
Compare IKE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IKE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ikegps Group Ltd

Current Assets 42.5m
Cash & Short-Term Investments 33.9m
Receivables 5m
Other Current Assets 3.6m
Non-Current Assets 9m
PP&E 2.4m
Intangibles 6.4m
Other Non-Current Assets 181k
Current Liabilities 14.6m
Accounts Payable 1.5m
Accrued Liabilities 1.8m
Other Current Liabilities 11.3m
Non-Current Liabilities 8.8m
Long-Term Debt 543k
Other Non-Current Liabilities 8.2m
Efficiency

Free Cash Flow Analysis
Ikegps Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ikegps Group Ltd

Revenue
25.8m NZD
Cost of Revenue
-6.9m NZD
Gross Profit
18.9m NZD
Operating Expenses
-29.8m NZD
Operating Income
-10.9m NZD
Other Expenses
-2.7m NZD
Net Income
-13.6m NZD
Fundamental Scores

IKE Profitability Score
Profitability Due Diligence

Ikegps Group Ltd's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
16/100
Profitability
Score

Ikegps Group Ltd's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

IKE Solvency Score
Solvency Due Diligence

Ikegps Group Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
66/100
Solvency
Score

Ikegps Group Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IKE Price Targets Summary
Ikegps Group Ltd

Wall Street analysts forecast IKE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IKE is 1.08 AUD with a low forecast of 0.89 AUD and a high forecast of 1.3 AUD.

Lowest
Price Target
0.89 AUD
8% Downside
Average
Price Target
1.08 AUD
11% Upside
Highest
Price Target
1.3 AUD
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Ikegps Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for IKE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IKE stock?

The intrinsic value of one IKE stock under the Base Case scenario is 0.41 AUD.

Is IKE stock undervalued or overvalued?

Compared to the current market price of 0.97 AUD, Ikegps Group Ltd is Overvalued by 58%.

Back to Top