Ikwezi Mining Ltd
ASX:IKW
Income Statement
Earnings Waterfall
Ikwezi Mining Ltd
Income Statement
Ikwezi Mining Ltd
| Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0
N/A
|
0
-42%
|
0
-57%
|
0
-67%
|
0
+198%
|
(0)
N/A
|
0
N/A
|
0
-30%
|
0
+17%
|
0
+7%
|
0
-1%
|
0
+48%
|
5
+9 100%
|
11
+110%
|
23
+118%
|
29
+26%
|
18
-38%
|
33
+81%
|
75
+130%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(1)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(3)
|
(9)
|
(21)
|
(27)
|
(18)
|
(20)
|
(60)
|
|
| Gross Profit |
(1)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-116%
|
(0)
+39%
|
0
N/A
|
0
+95%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
2
N/A
|
1
-25%
|
2
+23%
|
2
-1%
|
(0)
N/A
|
13
N/A
|
15
+20%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(10)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
(3)
|
2
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(3)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
2
|
0
|
(0)
|
4
|
|
| Operating Income |
(1)
N/A
|
(1)
-1%
|
(1)
-2%
|
(1)
+6%
|
(1)
+5%
|
(11)
-999%
|
(0)
+97%
|
(0)
+25%
|
(0)
-30%
|
(0)
-9%
|
(0)
+36%
|
(0)
-58%
|
1
N/A
|
1
-48%
|
3
+344%
|
3
+7%
|
(1)
N/A
|
10
N/A
|
18
+78%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-4%
|
(1)
+1%
|
(1)
-29%
|
(11)
-765%
|
(11)
+6%
|
(0)
+98%
|
(0)
+4%
|
(0)
-41%
|
(0)
+3%
|
(0)
+26%
|
(1)
-142%
|
1
N/A
|
1
-38%
|
3
+273%
|
3
-6%
|
(2)
N/A
|
10
N/A
|
16
+52%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(11)
|
(11)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
3
|
3
|
(2)
|
10
|
16
|
|
| Income to Minority Interest |
0
|
(0)
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
(3)
|
(5)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-5%
|
(1)
+1%
|
(1)
-18%
|
(8)
-568%
|
(7)
+7%
|
(0)
+97%
|
(0)
+7%
|
(0)
-35%
|
(0)
+8%
|
(0)
+23%
|
(0)
-122%
|
1
N/A
|
1
-25%
|
2
+231%
|
2
-6%
|
(1)
N/A
|
7
N/A
|
11
+52%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0.02
N/A
|
0
N/A
|
0.05
N/A
|
0.05
N/A
|
-0.02
N/A
|
0.18
N/A
|
0.28
+56%
|
|