Intelligent Monitoring Group Ltd
ASX:IMB
Balance Sheet
Balance Sheet Decomposition
Intelligent Monitoring Group Ltd
Intelligent Monitoring Group Ltd
Balance Sheet
Intelligent Monitoring Group Ltd
| Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
2
|
4
|
2
|
7
|
5
|
26
|
24
|
|
| Cash Equivalents |
0
|
1
|
1
|
2
|
4
|
2
|
7
|
5
|
26
|
24
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
20
|
27
|
|
| Accounts Receivables |
1
|
4
|
3
|
3
|
3
|
2
|
3
|
4
|
20
|
25
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
9
|
|
| Other Current Assets |
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
8
|
4
|
|
| Total Current Assets |
2
|
6
|
6
|
5
|
8
|
5
|
10
|
10
|
58
|
64
|
|
| PP&E Net |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
25
|
35
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
35
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
17
|
|
| Intangible Assets |
5
|
14
|
26
|
66
|
25
|
20
|
29
|
24
|
69
|
56
|
|
| Goodwill |
0
|
0
|
0
|
0
|
12
|
9
|
0
|
0
|
0
|
31
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Long-Term Investments |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
12
|
9
|
0
|
0
|
0
|
31
|
|
| Total Assets |
7
N/A
|
20
+192%
|
34
+70%
|
72
+113%
|
46
-36%
|
35
-24%
|
41
+16%
|
36
-11%
|
154
+324%
|
189
+22%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2
|
6
|
6
|
10
|
6
|
7
|
7
|
6
|
20
|
36
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
1
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
30
|
29
|
20
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
2
|
3
|
1
|
8
|
47
|
0
|
0
|
2
|
4
|
|
| Other Current Liabilities |
1
|
0
|
1
|
2
|
4
|
4
|
2
|
2
|
11
|
29
|
|
| Total Current Liabilities |
6
|
8
|
11
|
13
|
20
|
61
|
40
|
37
|
55
|
52
|
|
| Long-Term Debt |
0
|
6
|
17
|
41
|
42
|
7
|
0
|
1
|
65
|
91
|
|
| Deferred Income Tax |
0
|
2
|
4
|
7
|
0
|
0
|
0
|
0
|
3
|
8
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
|
| Total Liabilities |
6
N/A
|
15
+172%
|
32
+108%
|
62
+92%
|
63
+1%
|
67
+7%
|
40
-40%
|
38
-5%
|
127
+233%
|
157
+23%
|
|
| Equity | |||||||||||
| Common Stock |
13
|
15
|
15
|
34
|
39
|
39
|
76
|
85
|
112
|
137
|
|
| Retained Earnings |
12
|
10
|
13
|
24
|
56
|
72
|
76
|
87
|
84
|
105
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
4
+292%
|
2
-62%
|
10
+520%
|
17
N/A
|
32
-94%
|
0
N/A
|
2
N/A
|
27
N/A
|
32
+16%
|
|
| Total Liabilities & Equity |
7
N/A
|
20
+192%
|
34
+70%
|
72
+113%
|
46
-36%
|
35
-24%
|
41
+16%
|
36
-11%
|
154
+324%
|
189
+22%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
8
|
10
|
10
|
130
|
199
|
302
|
355
|
|