Immuron Ltd
ASX:IMC
Balance Sheet
Balance Sheet Decomposition
Immuron Ltd
Immuron Ltd
Balance Sheet
Immuron Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
6
|
3
|
2
|
4
|
5
|
5
|
3
|
25
|
22
|
17
|
12
|
3
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
25
|
22
|
17
|
12
|
3
|
|
| Cash Equivalents |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
2
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
3
|
2
|
1
|
3
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
4
|
2
|
2
|
1
|
0
|
0
|
1
|
0
|
1
|
2
|
|
| Accounts Receivables |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
1
|
1
|
0
|
0
|
1
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
|
| Total Current Assets |
4
|
4
|
3
|
6
|
5
|
3
|
2
|
0
|
2
|
1
|
2
|
2
|
8
|
5
|
9
|
8
|
7
|
7
|
4
|
26
|
24
|
20
|
15
|
10
|
|
| PP&E Net |
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7
N/A
|
6
-9%
|
5
-18%
|
8
+64%
|
7
-18%
|
3
-50%
|
2
-42%
|
0
-74%
|
4
+676%
|
3
-30%
|
4
+37%
|
3
-30%
|
8
+202%
|
5
-40%
|
9
+94%
|
8
-6%
|
9
+12%
|
9
-7%
|
6
-28%
|
27
+336%
|
25
-8%
|
22
-12%
|
16
-29%
|
10
-35%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Current Liabilities |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
4
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
1
+264%
|
1
-3%
|
1
+27%
|
1
+29%
|
1
-5%
|
1
-41%
|
1
-16%
|
0
-35%
|
1
+111%
|
2
+71%
|
2
+50%
|
1
-64%
|
1
+42%
|
4
+221%
|
2
-56%
|
1
-53%
|
1
+51%
|
1
-54%
|
1
+107%
|
2
+45%
|
2
+41%
|
3
+20%
|
2
-27%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
13
|
13
|
13
|
17
|
19
|
19
|
21
|
21
|
27
|
28
|
30
|
31
|
40
|
40
|
46
|
54
|
58
|
61
|
62
|
88
|
88
|
88
|
89
|
89
|
|
| Retained Earnings |
6
|
8
|
9
|
10
|
14
|
17
|
20
|
22
|
24
|
26
|
28
|
31
|
34
|
37
|
41
|
47
|
50
|
53
|
57
|
63
|
65
|
69
|
76
|
81
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
6
N/A
|
5
-20%
|
4
-20%
|
7
+72%
|
5
-25%
|
2
-63%
|
1
-43%
|
0
N/A
|
3
N/A
|
2
-49%
|
2
+18%
|
0
-93%
|
7
+4 750%
|
3
-51%
|
5
+48%
|
7
+33%
|
8
+28%
|
7
-13%
|
6
-23%
|
26
+359%
|
23
-10%
|
20
-15%
|
13
-35%
|
8
-37%
|
|
| Total Liabilities & Equity |
7
N/A
|
6
-10%
|
5
-17%
|
8
+64%
|
7
-18%
|
3
-50%
|
2
-42%
|
0
-74%
|
4
+676%
|
3
-30%
|
4
+37%
|
3
-30%
|
8
+202%
|
5
-40%
|
9
+94%
|
8
-6%
|
9
+12%
|
9
-7%
|
6
-28%
|
27
+336%
|
25
-8%
|
22
-12%
|
16
-29%
|
10
-35%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
13
|
13
|
17
|
29
|
76
|
76
|
80
|
130
|
143
|
163
|
178
|
227
|
228
|
228
|
228
|
234
|
|