Impelus Ltd
ASX:IMS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Impelus Ltd
ASX:IMS
|
AU |
|
Alexanderwerk AG
F:ALX
|
DE |
|
Digital Domain Holdings Ltd
HKEX:547
|
HK |
|
V
|
Vintage Coffee and Beverages Ltd
BSE:538920
|
IN |
|
Enghouse Systems Ltd
TSX:ENGH
|
CA |
Cash Flow Statement
Cash Flow Statement
Impelus Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Cash from Operating Activities |
3
N/A
|
5
+62%
|
2
-67%
|
(3)
N/A
|
(3)
+5%
|
(1)
+58%
|
(2)
-20%
|
(2)
-44%
|
(1)
+58%
|
0
N/A
|
1
+104%
|
1
-7%
|
1
+17%
|
1
-6%
|
1
-25%
|
0
-76%
|
(0)
N/A
|
(0)
+94%
|
0
N/A
|
(0)
N/A
|
(1)
-213%
|
1
N/A
|
3
+243%
|
3
-18%
|
3
+16%
|
4
+32%
|
6
+56%
|
2
-67%
|
3
+23%
|
5
+113%
|
(2)
N/A
|
(5)
-179%
|
(2)
+59%
|
0
N/A
|
0
+9%
|
0
-37%
|
(1)
N/A
|
(1)
-6%
|
(1)
+22%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(2)
|
(3)
|
(5)
|
(7)
|
(5)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Other Items |
0
|
(0)
|
(0)
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(4)
|
(12)
|
(11)
|
(7)
|
(7)
|
(8)
|
(6)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+28%
|
(1)
-224%
|
(1)
-37%
|
(1)
+34%
|
2
N/A
|
2
-2%
|
1
-61%
|
0
-47%
|
(1)
N/A
|
(1)
-14%
|
(1)
-23%
|
(1)
-5%
|
(1)
+1%
|
(1)
+16%
|
(1)
+12%
|
(1)
+3%
|
(1)
+36%
|
(0)
+46%
|
(0)
+83%
|
(0)
+33%
|
(1)
-2 175%
|
(3)
-178%
|
(5)
-88%
|
(6)
-23%
|
(15)
-148%
|
(16)
-7%
|
(14)
+12%
|
(12)
+14%
|
(10)
+16%
|
(6)
+35%
|
2
N/A
|
(0)
N/A
|
(1)
-86%
|
(1)
-9%
|
(1)
+25%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
11
|
11
|
0
|
0
|
12
|
13
|
0
|
(1)
|
2
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
5
|
6
|
1
|
0
|
1
|
1
|
(2)
|
(1)
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-13%
|
(0)
N/A
|
(0)
-89%
|
(0)
+41%
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
N/A
|
(0)
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-13%
|
0
+586%
|
1
+27%
|
0
-46%
|
1
+203%
|
1
-49%
|
1
+20%
|
1
+97%
|
11
+851%
|
11
-2%
|
0
-99%
|
5
+6 904%
|
18
+250%
|
14
-19%
|
0
-97%
|
(0)
N/A
|
2
N/A
|
1
-55%
|
0
-70%
|
1
+86%
|
0
-38%
|
(0)
N/A
|
(0)
+48%
|
0
N/A
|
0
+18%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
3
N/A
|
5
+67%
|
1
-82%
|
(4)
N/A
|
(4)
+13%
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(1)
+61%
|
(1)
+22%
|
(0)
+64%
|
(1)
-163%
|
(0)
+16%
|
(0)
+10%
|
(0)
-8%
|
(0)
+2%
|
(1)
-80%
|
(0)
+53%
|
1
N/A
|
(0)
N/A
|
(1)
-4 400%
|
1
N/A
|
12
+884%
|
9
-25%
|
(3)
N/A
|
(5)
-99%
|
8
N/A
|
3
-68%
|
(9)
N/A
|
(4)
+50%
|
(6)
-29%
|
(2)
+62%
|
(2)
+1%
|
0
N/A
|
(0)
N/A
|
(1)
-332%
|
(1)
+4%
|
(0)
+64%
|
(0)
+36%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
3
N/A
|
5
+74%
|
1
-79%
|
(4)
N/A
|
(4)
+11%
|
(2)
+53%
|
(2)
-16%
|
(3)
-34%
|
(2)
+37%
|
(1)
+71%
|
(0)
+63%
|
(1)
-163%
|
(0)
+16%
|
(0)
-10%
|
(0)
+17%
|
(1)
-105%
|
(1)
-71%
|
(1)
+50%
|
(0)
+93%
|
(1)
-1 500%
|
(2)
-123%
|
0
N/A
|
1
+2 200%
|
0
-88%
|
1
+1 503%
|
1
+16%
|
1
-8%
|
(5)
N/A
|
(2)
+54%
|
3
N/A
|
(2)
N/A
|
(5)
-101%
|
(3)
+45%
|
(1)
+81%
|
(1)
-10%
|
(0)
+16%
|
(1)
-30%
|
(1)
+8%
|
(1)
+10%
|
|