Iodm Ltd
ASX:IOD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Iodm Ltd
ASX:IOD
|
AU |
Income Statement
Earnings Waterfall
Iodm Ltd
Income Statement
Iodm Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+50%
|
0
-8%
|
0
-9%
|
0
-50%
|
0
-60%
|
0
+350%
|
0
-33%
|
0
-33%
|
0
+25%
|
0
-20%
|
0
-50%
|
0
+100%
|
0
+25%
|
0
-40%
|
0
-33%
|
0
+30%
|
0
+16%
|
0
+21%
|
0
+779%
|
0
+15%
|
1
+62%
|
1
+8%
|
1
-1%
|
1
+28%
|
1
-9%
|
1
+27%
|
1
+27%
|
1
-5%
|
1
+13%
|
1
-4%
|
1
+6%
|
2
+20%
|
2
+37%
|
3
+21%
|
3
+13%
|
3
+11%
|
4
+19%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(5)
|
(6)
|
(6)
|
|
| Research & Development |
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
+36%
|
(2)
-140%
|
(1)
+16%
|
(2)
-33%
|
(1)
+70%
|
(1)
+2%
|
(1)
+4%
|
(1)
-10%
|
(1)
+4%
|
(0)
+15%
|
(1)
-11%
|
(1)
-2%
|
(1)
-35%
|
(1)
-3%
|
(1)
+18%
|
(1)
-29%
|
(1)
+13%
|
(1)
-49%
|
(2)
-82%
|
(2)
-2%
|
(1)
+34%
|
(1)
+24%
|
(1)
-3%
|
(1)
-19%
|
(2)
-75%
|
(2)
-24%
|
(2)
+8%
|
(2)
+0%
|
(2)
+9%
|
(2)
-19%
|
(3)
-6%
|
(2)
+6%
|
(3)
-11%
|
(3)
-17%
|
(3)
+1%
|
(3)
+5%
|
(2)
+19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+15%
|
(2)
-80%
|
(2)
+1%
|
(2)
-12%
|
(2)
+13%
|
(1)
+56%
|
(1)
+3%
|
(1)
+15%
|
(1)
+4%
|
(1)
+4%
|
(1)
-35%
|
(1)
-16%
|
(1)
-43%
|
(1)
+6%
|
(2)
-76%
|
(4)
-89%
|
(2)
+39%
|
(4)
-89%
|
(5)
-20%
|
(2)
+62%
|
(1)
+34%
|
(1)
+28%
|
(1)
+2%
|
(1)
-28%
|
(2)
-75%
|
(2)
-24%
|
(2)
+9%
|
(2)
+0%
|
(2)
+9%
|
(2)
-19%
|
(3)
-6%
|
(2)
+6%
|
(3)
-11%
|
(3)
-17%
|
(3)
+0%
|
(3)
+4%
|
(3)
+15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(2)
|
(4)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+15%
|
(2)
-80%
|
(2)
+1%
|
(2)
-12%
|
(2)
+13%
|
(1)
+56%
|
(1)
+3%
|
(1)
+15%
|
(1)
+4%
|
(1)
+4%
|
(1)
-35%
|
(1)
-16%
|
(1)
-43%
|
(1)
+6%
|
(2)
-76%
|
(4)
-89%
|
(2)
+39%
|
(4)
-89%
|
(5)
-20%
|
(2)
+62%
|
(1)
+34%
|
(1)
+28%
|
(1)
+2%
|
(1)
-28%
|
(2)
-75%
|
(2)
-24%
|
(2)
+9%
|
(2)
+0%
|
(2)
+9%
|
(2)
-19%
|
(3)
-6%
|
(2)
+6%
|
(3)
-11%
|
(3)
-17%
|
(3)
+0%
|
(3)
+4%
|
(3)
+15%
|
|
| EPS (Diluted) |
-0.4
N/A
|
-0.33
+18%
|
-0.46
-39%
|
-0.4
+13%
|
-0.46
-15%
|
-0.29
+37%
|
-0.13
+55%
|
-0.12
+8%
|
-0.09
+25%
|
-0.07
+22%
|
-0.07
N/A
|
-0.06
+14%
|
-0.05
+17%
|
-0.06
-20%
|
-0.05
+17%
|
-0.08
-60%
|
-0.11
-38%
|
-0.06
+45%
|
-0.02
+67%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
|