Incitec Pivot Ltd
ASX:IPL

Watchlist Manager
Incitec Pivot Ltd Logo
Incitec Pivot Ltd
ASX:IPL
Watchlist
Price: 2.64 AUD Market Closed
Market Cap: 4.9B AUD

Intrinsic Value

The intrinsic value of one IPL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.64 AUD, Incitec Pivot Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

IPL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Incitec Pivot Ltd

Intrinsic Value History
Dive into the past to invest in the future

IPL looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if IPL is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about IPL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IPL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Incitec Pivot Ltd.

Explain Valuation
Compare IPL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Incitec Pivot’s exposure to highly volatile ammonia and natural gas prices threatens its margin stability in both its fertilizer and explosives segments. Even small feedstock price spikes could drive significant earnings downturns.

Bull Theses

Its leading presence in the commercial explosives market, through Dyno Nobel, positions Incitec Pivot to capitalize on robust mining industry demand; new mine expansions and higher commodity outputs provide sustained revenue growth opportunities.

Show More Less
How do you feel about IPL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Incitec Pivot Ltd

Current Assets 2.7B
Cash & Short-Term Investments 1.1B
Receivables 717.1m
Other Current Assets 886.3m
Non-Current Assets 5.7B
Long-Term Investments 417.9m
PP&E 2.7B
Intangibles 2.5B
Other Non-Current Assets 67.2m
Current Liabilities 1.3B
Accounts Payable 883m
Other Current Liabilities 448.9m
Non-Current Liabilities 2.2B
Long-Term Debt 1.9B
Other Non-Current Liabilities 333.6m
Efficiency

Free Cash Flow Analysis
Incitec Pivot Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Incitec Pivot Ltd

Revenue
5.3B AUD
Cost of Revenue
-2.7B AUD
Gross Profit
2.7B AUD
Operating Expenses
-2.3B AUD
Operating Income
356.3m AUD
Other Expenses
-667.2m AUD
Net Income
-310.9m AUD
Fundamental Scores

IPL Profitability Score
Profitability Due Diligence

Incitec Pivot Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Declining Gross Margin
hidden
Profitability
Score

Incitec Pivot Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

IPL Solvency Score
Solvency Due Diligence

Incitec Pivot Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Incitec Pivot Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IPL Price Targets Summary
Incitec Pivot Ltd

There are no price targets for IPL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IPL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IPL stock?

The intrinsic value of one IPL stock under the Base Case scenario is hidden AUD.

Is IPL stock undervalued or overvalued?

Compared to the current market price of 2.64 AUD, Incitec Pivot Ltd is hidden .

Back to Top