First Time Loading...

Incitec Pivot Ltd
ASX:IPL

Watchlist Manager
Incitec Pivot Ltd Logo
Incitec Pivot Ltd
ASX:IPL
Watchlist
Price: 2.74 AUD -1.08% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Incitec Pivot Ltd. engages in manufacturing and selling of explosives, fertilisers and industrial chemicals. [ Read More ]

The intrinsic value of one IPL stock under the Base Case scenario is 3.61 AUD. Compared to the current market price of 2.74 AUD, Incitec Pivot Ltd is Undervalued by 24%.

Key Points:
IPL Intrinsic Value
Base Case
3.61 AUD
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Incitec Pivot Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IPL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Incitec Pivot Ltd

Provide an overview of the primary business activities
of Incitec Pivot Ltd.

What unique competitive advantages
does Incitec Pivot Ltd hold over its rivals?

What risks and challenges
does Incitec Pivot Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Incitec Pivot Ltd.

Provide P/S
for Incitec Pivot Ltd.

Provide P/E
for Incitec Pivot Ltd.

Provide P/OCF
for Incitec Pivot Ltd.

Provide P/FCFE
for Incitec Pivot Ltd.

Provide P/B
for Incitec Pivot Ltd.

Provide EV/S
for Incitec Pivot Ltd.

Provide EV/GP
for Incitec Pivot Ltd.

Provide EV/EBITDA
for Incitec Pivot Ltd.

Provide EV/EBIT
for Incitec Pivot Ltd.

Provide EV/OCF
for Incitec Pivot Ltd.

Provide EV/FCFF
for Incitec Pivot Ltd.

Provide EV/IC
for Incitec Pivot Ltd.

Show me price targets
for Incitec Pivot Ltd made by professional analysts.

What are the Revenue projections
for Incitec Pivot Ltd?

How accurate were the past Revenue estimates
for Incitec Pivot Ltd?

What are the Net Income projections
for Incitec Pivot Ltd?

How accurate were the past Net Income estimates
for Incitec Pivot Ltd?

What are the EPS projections
for Incitec Pivot Ltd?

How accurate were the past EPS estimates
for Incitec Pivot Ltd?

What are the EBIT projections
for Incitec Pivot Ltd?

How accurate were the past EBIT estimates
for Incitec Pivot Ltd?

Compare the revenue forecasts
for Incitec Pivot Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Incitec Pivot Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Incitec Pivot Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Incitec Pivot Ltd compared to its peers.

Compare the P/E ratios
of Incitec Pivot Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Incitec Pivot Ltd with its peers.

Analyze the financial leverage
of Incitec Pivot Ltd compared to its main competitors.

Show all profitability ratios
for Incitec Pivot Ltd.

Provide ROE
for Incitec Pivot Ltd.

Provide ROA
for Incitec Pivot Ltd.

Provide ROIC
for Incitec Pivot Ltd.

Provide ROCE
for Incitec Pivot Ltd.

Provide Gross Margin
for Incitec Pivot Ltd.

Provide Operating Margin
for Incitec Pivot Ltd.

Provide Net Margin
for Incitec Pivot Ltd.

Provide FCF Margin
for Incitec Pivot Ltd.

Show all solvency ratios
for Incitec Pivot Ltd.

Provide D/E Ratio
for Incitec Pivot Ltd.

Provide D/A Ratio
for Incitec Pivot Ltd.

Provide Interest Coverage Ratio
for Incitec Pivot Ltd.

Provide Altman Z-Score Ratio
for Incitec Pivot Ltd.

Provide Quick Ratio
for Incitec Pivot Ltd.

Provide Current Ratio
for Incitec Pivot Ltd.

Provide Cash Ratio
for Incitec Pivot Ltd.

What is the historical Revenue growth
over the last 5 years for Incitec Pivot Ltd?

What is the historical Net Income growth
over the last 5 years for Incitec Pivot Ltd?

What is the current Free Cash Flow
of Incitec Pivot Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Incitec Pivot Ltd.

Financials

Balance Sheet Decomposition
Incitec Pivot Ltd

Current Assets 4.3B
Cash & Short-Term Investments 399m
Receivables 688m
Other Current Assets 3.2B
Non-Current Assets 6.3B
Long-Term Investments 405m
PP&E 3.4B
Intangibles 2.4B
Other Non-Current Assets 92m
Current Liabilities 1.3B
Accounts Payable 1.1B
Other Current Liabilities 248m
Non-Current Liabilities 2.8B
Long-Term Debt 1.9B
Other Non-Current Liabilities 908m
Efficiency

Earnings Waterfall
Incitec Pivot Ltd

Revenue
5.4B AUD
Cost of Revenue
-2.9B AUD
Gross Profit
2.5B AUD
Operating Expenses
-2.1B AUD
Operating Income
358.3m AUD
Other Expenses
201.7m AUD
Net Income
560m AUD

Free Cash Flow Analysis
Incitec Pivot Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

IPL Profitability Score
Profitability Due Diligence

Incitec Pivot Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
52/100
Profitability
Score

Incitec Pivot Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

IPL Solvency Score
Solvency Due Diligence

Incitec Pivot Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Average Altman Z-Score
49/100
Solvency
Score

Incitec Pivot Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IPL Price Targets Summary
Incitec Pivot Ltd

Wall Street analysts forecast IPL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IPL is 3.16 AUD with a low forecast of 2.68 AUD and a high forecast of 3.89 AUD.

Lowest
Price Target
2.68 AUD
2% Downside
Average
Price Target
3.16 AUD
15% Upside
Highest
Price Target
3.89 AUD
42% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

IPL Price
Incitec Pivot Ltd

1M 1M
-4%
6M 6M
0%
1Y 1Y
-14%
3Y 3Y
+13%
5Y 5Y
-9%
10Y 10Y
+25%
Annual Price Range
2.74
52w Low
2.62
52w High
3.29
Price Metrics
Average Annual Return 9.63%
Standard Deviation of Annual Returns 34.07%
Max Drawdown -53%
Shares Statistics
Market Capitalization 5.3B AUD
Shares Outstanding 1 946 790 534
Percentage of Shares Shorted
N/A

IPL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Incitec Pivot Ltd Logo
Incitec Pivot Ltd

Country

Australia

Industry

Chemicals

Market Cap

5.3B AUD

Dividend Yield

3.65%

Description

Incitec Pivot Ltd. engages in manufacturing and selling of explosives, fertilisers and industrial chemicals. The company is headquartered in Southbank, Victoria and currently employs 5,000 full-time employees. The company went IPO on 2003-07-28. The firm's segments include Asia Pacific, and the Americas. Its business division includes Dyno Nobel and Incitec Pivot Fertilisers. Dyno Nobel is engaged in the manufacturing and selling of industrial explosives and related products and services to the mining, quarrying and construction industries in North America and the Australian market. Incitec Pivot Fertilisers is engaged in manufacturing and selling of fertilizers in Eastern Australia and the export market. The company also manufactures, imports and sells industrial chemicals to the agriculture and specialist industries. The firm's product portfolio includes Green Urea, Entec, eNpower and EZshot. Its subsidiaries include Incitec Fertilizers Pty Limited, TOP Australia Pty Limited, Dyno Nobel Pty Limited and others.

Contact

VICTORIA
Southbank
L 8 28 Freshwater Pl
+61386954400.0
https://www.incitecpivot.com.au/

IPO

2003-07-28

Employees

5 000

Officers

Chief Financial Officer
Mr. Paul Victor B.Com., BCompt (Hons), C.A., CA (SA), Intl. Tax la
President of Dyno Nobel Asia Pacific
Mr. Greg Hayne B.Com., M.A.I.C.D., M.B.A.
President of Dyno Nobel Americas
Mr. Braden Lusk P.E., Ph.D.
MD, CEO & Director
Mr. Mauro Neves de Moraes
Chief Technology Officer
Mr. Robert Rounsley B.Sc., M.B.A., M.Sc.
General Manager of Investor Relations
Geoff McMurray
Show More
Chief People Officer
Mr. Rob Mill
Chief Strategy & Sustainability Officer
Sunil Salhotra B.Com., M.B.A.
Chief HSE & Operations Excellence Officer
Ms. Stephenie De Nichilo M.B.A.
Interim President of Incitec Pivot Fertilisers
Mr. Scott Bowman B.Com.
Show Less

See Also

Discover More
What is the Intrinsic Value of one IPL stock?

The intrinsic value of one IPL stock under the Base Case scenario is 3.61 AUD.

Is IPL stock undervalued or overvalued?

Compared to the current market price of 2.74 AUD, Incitec Pivot Ltd is Undervalued by 24%.