Iron Road Ltd
ASX:IRD
Income Statement
Earnings Waterfall
Iron Road Ltd
Income Statement
Iron Road Ltd
| Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+20%
|
0
N/A
|
0
+208%
|
0
+24%
|
1
+43%
|
1
+20%
|
1
+33%
|
1
+17%
|
1
-42%
|
0
-55%
|
0
-78%
|
0
-92%
|
0
N/A
|
0
N/A
|
0
-36%
|
0
-36%
|
0
-17%
|
0
-7%
|
0
-29%
|
0
+4 980%
|
0
+98%
|
0
-50%
|
0
-100%
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+0%
|
1
-18%
|
8
+930%
|
8
-9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(16)
|
(18)
|
(11)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(4)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(7)
|
(14)
|
(16)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(11)
N/A
|
(16)
-39%
|
(17)
-11%
|
(10)
+41%
|
(3)
+68%
|
(3)
+4%
|
(4)
-21%
|
(3)
+12%
|
(4)
-13%
|
(5)
-22%
|
(5)
-8%
|
(5)
-5%
|
(5)
+9%
|
(4)
+15%
|
(4)
+1%
|
(4)
+1%
|
(3)
+17%
|
(2)
+34%
|
(2)
-3%
|
(2)
+17%
|
(2)
+2%
|
(4)
-98%
|
(5)
-54%
|
(6)
-3%
|
(4)
+30%
|
(2)
+49%
|
(0)
+80%
|
(1)
-135%
|
(1)
-62%
|
6
N/A
|
5
-9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(1)
|
0
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(11)
N/A
|
(16)
-39%
|
(18)
-11%
|
(11)
+38%
|
(3)
+70%
|
(3)
-5%
|
(5)
-60%
|
(5)
+5%
|
(4)
+19%
|
(5)
-9%
|
(5)
-7%
|
(5)
-5%
|
(7)
-29%
|
(6)
+11%
|
(4)
+34%
|
(4)
+1%
|
(3)
+17%
|
(2)
+34%
|
(2)
-1%
|
(2)
+17%
|
(2)
+1%
|
(4)
-100%
|
(5)
-54%
|
(6)
-5%
|
(4)
+29%
|
(2)
+49%
|
(0)
+77%
|
(1)
-103%
|
(1)
-56%
|
6
N/A
|
5
-11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(11)
|
(15)
|
(16)
|
(11)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(6)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(4)
|
(2)
|
(0)
|
(1)
|
(1)
|
6
|
5
|
|
| Net Income (Common) |
(11)
N/A
|
(15)
-33%
|
(16)
-9%
|
(11)
+36%
|
(3)
+76%
|
(3)
-7%
|
(5)
-78%
|
(5)
-5%
|
(5)
+7%
|
(5)
+2%
|
(5)
-7%
|
(5)
-5%
|
(7)
-29%
|
(6)
+11%
|
(4)
+34%
|
(4)
+1%
|
(3)
+17%
|
(2)
+34%
|
(2)
-1%
|
(2)
+17%
|
(2)
+1%
|
(4)
-100%
|
(5)
-54%
|
(6)
-5%
|
(4)
+29%
|
(2)
+49%
|
(0)
+77%
|
(1)
-103%
|
(1)
-56%
|
6
N/A
|
5
-11%
|
|
| EPS (Diluted) |
-0.17
N/A
|
-0.16
+6%
|
-0.16
N/A
|
-0.08
+50%
|
-0.02
+75%
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
|