iSelect Ltd
ASX:ISU
Balance Sheet
Balance Sheet Decomposition
iSelect Ltd
iSelect Ltd
Balance Sheet
iSelect Ltd
| Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
11
|
3
|
7
|
11
|
63
|
31
|
26
|
28
|
50
|
33
|
22
|
11
|
9
|
10
|
|
| Cash |
11
|
3
|
7
|
11
|
63
|
31
|
26
|
28
|
50
|
0
|
22
|
11
|
9
|
10
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
5
|
11
|
9
|
22
|
45
|
45
|
60
|
30
|
0
|
0
|
0
|
0
|
2
|
|
| Total Receivables |
7
|
13
|
25
|
42
|
52
|
0
|
0
|
65
|
53
|
54
|
49
|
46
|
48
|
42
|
|
| Accounts Receivables |
3
|
4
|
5
|
11
|
24
|
0
|
0
|
44
|
33
|
29
|
23
|
16
|
15
|
11
|
|
| Other Receivables |
3
|
9
|
20
|
31
|
28
|
0
|
0
|
21
|
20
|
25
|
26
|
30
|
33
|
32
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
5
|
4
|
5
|
4
|
4
|
|
| Total Current Assets |
18
|
21
|
44
|
63
|
139
|
2
|
2
|
156
|
138
|
91
|
75
|
61
|
62
|
58
|
|
| PP&E Net |
3
|
3
|
2
|
9
|
7
|
0
|
0
|
9
|
6
|
8
|
9
|
7
|
5
|
2
|
|
| PP&E Gross |
3
|
3
|
2
|
9
|
7
|
0
|
0
|
9
|
6
|
0
|
9
|
7
|
5
|
2
|
|
| Accumulated Depreciation |
2
|
2
|
5
|
7
|
10
|
13
|
12
|
15
|
18
|
0
|
23
|
24
|
27
|
29
|
|
| Intangible Assets |
1
|
2
|
4
|
14
|
16
|
14
|
15
|
15
|
22
|
0
|
24
|
18
|
15
|
0
|
|
| Goodwill |
0
|
0
|
0
|
23
|
23
|
0
|
0
|
31
|
31
|
56
|
26
|
0
|
0
|
0
|
|
| Note Receivable |
20
|
29
|
41
|
65
|
89
|
0
|
0
|
83
|
94
|
81
|
88
|
88
|
91
|
86
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
0
|
0
|
0
|
0
|
22
|
|
| Other Long-Term Assets |
3
|
5
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
23
|
23
|
0
|
0
|
31
|
31
|
56
|
26
|
0
|
0
|
0
|
|
| Total Assets |
45
N/A
|
60
+34%
|
91
+52%
|
174
+92%
|
274
+57%
|
0
N/A
|
0
N/A
|
299
N/A
|
296
-1%
|
239
-19%
|
226
-5%
|
174
-23%
|
172
-1%
|
169
-2%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
2
|
2
|
1
|
5
|
10
|
0
|
0
|
16
|
31
|
34
|
25
|
18
|
22
|
18
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
0
|
3
|
3
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
4
|
|
| Other Current Liabilities |
3
|
7
|
12
|
21
|
13
|
0
|
0
|
17
|
5
|
7
|
4
|
5
|
3
|
2
|
|
| Total Current Liabilities |
5
|
9
|
13
|
61
|
25
|
2
|
3
|
36
|
39
|
43
|
35
|
28
|
31
|
27
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
4
|
1
|
11
|
|
| Deferred Income Tax |
7
|
12
|
11
|
18
|
19
|
0
|
0
|
26
|
31
|
25
|
27
|
27
|
29
|
25
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
3
|
3
|
0
|
0
|
2
|
1
|
0
|
1
|
0
|
0
|
3
|
|
| Total Liabilities |
12
N/A
|
21
+75%
|
24
+15%
|
81
+234%
|
47
-43%
|
0
N/A
|
0
N/A
|
64
N/A
|
71
+11%
|
77
+8%
|
67
-13%
|
57
-14%
|
62
+8%
|
65
+6%
|
|
| Equity | |||||||||||||||
| Common Stock |
20
|
20
|
37
|
50
|
171
|
0
|
0
|
151
|
131
|
111
|
111
|
111
|
111
|
116
|
|
| Retained Earnings |
12
|
18
|
30
|
43
|
56
|
0
|
0
|
84
|
94
|
51
|
48
|
6
|
1
|
12
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
32
N/A
|
39
+19%
|
66
+72%
|
93
+40%
|
228
+145%
|
0
N/A
|
0
N/A
|
235
N/A
|
225
-4%
|
162
-28%
|
159
-2%
|
117
-27%
|
111
-5%
|
104
-6%
|
|
| Total Liabilities & Equity |
45
N/A
|
60
+34%
|
91
+52%
|
174
+92%
|
274
+57%
|
0
N/A
|
0
N/A
|
299
N/A
|
296
-1%
|
239
-19%
|
226
-5%
|
174
-23%
|
172
-1%
|
169
-2%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
13
|
13
|
15
|
19
|
259
|
0
|
0
|
238
|
227
|
218
|
218
|
218
|
218
|
240
|
|