Intega Group Ltd
ASX:ITG
Balance Sheet
Balance Sheet Decomposition
Intega Group Ltd
Intega Group Ltd
Balance Sheet
Intega Group Ltd
| Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
12
|
12
|
13
|
40
|
20
|
|
| Cash |
12
|
12
|
13
|
40
|
20
|
|
| Total Receivables |
48
|
60
|
95
|
91
|
79
|
|
| Accounts Receivables |
48
|
60
|
95
|
91
|
79
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
16
|
16
|
4
|
4
|
3
|
|
| Total Current Assets |
77
|
87
|
113
|
135
|
101
|
|
| PP&E Net |
10
|
20
|
28
|
57
|
51
|
|
| PP&E Gross |
10
|
20
|
28
|
57
|
51
|
|
| Accumulated Depreciation |
28
|
37
|
47
|
48
|
50
|
|
| Intangible Assets |
0
|
1
|
20
|
12
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
6
|
1
|
3
|
22
|
20
|
|
| Other Assets |
26
|
39
|
87
|
88
|
84
|
|
| Total Assets |
119
N/A
|
149
+25%
|
251
+69%
|
313
+25%
|
260
-17%
|
|
| Liabilities | ||||||
| Accounts Payable |
26
|
25
|
42
|
47
|
32
|
|
| Accrued Liabilities |
6
|
7
|
14
|
16
|
15
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
3
|
14
|
15
|
|
| Other Current Liabilities |
12
|
28
|
33
|
5
|
4
|
|
| Total Current Liabilities |
44
|
62
|
91
|
81
|
66
|
|
| Long-Term Debt |
5
|
20
|
76
|
105
|
81
|
|
| Deferred Income Tax |
0
|
0
|
14
|
1
|
1
|
|
| Other Liabilities |
1
|
4
|
13
|
2
|
2
|
|
| Total Liabilities |
51
N/A
|
86
+69%
|
194
+126%
|
189
-3%
|
149
-21%
|
|
| Equity | ||||||
| Retained Earnings |
0
|
0
|
0
|
12
|
17
|
|
| Other Equity |
69
|
63
|
57
|
137
|
128
|
|
| Total Equity |
69
N/A
|
63
-8%
|
57
-9%
|
125
+117%
|
110
-11%
|
|
| Total Liabilities & Equity |
119
N/A
|
149
+25%
|
251
+69%
|
313
+25%
|
260
-17%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
445
|
445
|
445
|
445
|
418
|
|