Invigor Group Ltd
ASX:IVO
Invigor Group Ltd
ASX:IVO
Price:
0.009
AUD
-10%
Market Cap:
AU$1.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Invigor Group Ltd
ASX:IVO
|
AU |
|
Pharmaron Beijing Co Ltd
SZSE:300759
|
CN |
|
A
|
Adamas One Corp
NASDAQ:JEWL
|
US |
|
Wuliangye Yibin Co Ltd
SZSE:000858
|
CN |
|
Zhejiang Meorient Commerce & Exhibition Inc
SZSE:300795
|
CN |
Income Statement
Earnings Waterfall
Invigor Group Ltd
Invigor Group Ltd
Income Statement
Invigor Group Ltd
Invigor Group Ltd
Currency: AUD
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Revenue |
5
N/A
|
6
+29%
|
7
+3%
|
7
+0%
|
11
+66%
|
17
+53%
|
22
+31%
|
37
+67%
|
62
+68%
|
69
+12%
|
55
-20%
|
51
-7%
|
60
+18%
|
45
-24%
|
38
-15%
|
25
-35%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+67%
|
0
-20%
|
0
+25%
|
1
+1 638%
|
5
+443%
|
6
+24%
|
7
+11%
|
9
+30%
|
5
-37%
|
2
-65%
|
2
+21%
|
3
+52%
|
4
+15%
|
2
-49%
|
3
+69%
|
2
-48%
|
1
-22%
|
2
+60%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(44)
|
(52)
|
(16)
|
(14)
|
(10)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
4
N/A
|
6
+29%
|
6
+2%
|
6
+3%
|
10
+72%
|
16
+55%
|
21
+33%
|
30
+45%
|
17
-44%
|
16
-4%
|
39
+140%
|
36
-7%
|
50
+37%
|
46
-9%
|
37
-20%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(10)
|
(8)
|
(13)
|
(17)
|
(25)
|
(25)
|
(32)
|
(40)
|
(46)
|
(53)
|
(44)
|
(33)
|
(30)
|
(30)
|
(18)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(8)
|
(11)
|
(13)
|
(10)
|
(8)
|
(8)
|
(11)
|
(13)
|
(8)
|
(16)
|
(5)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(7)
|
(7)
|
(7)
|
(8)
|
(13)
|
(17)
|
(18)
|
(26)
|
(19)
|
(20)
|
(40)
|
(36)
|
(27)
|
(26)
|
(27)
|
(15)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(8)
|
(9)
|
(7)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(7)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(9)
|
(10)
|
(5)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(6)
|
(3)
|
(2)
|
(12)
|
(16)
|
(9)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(7)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(3)
N/A
|
(5)
-39%
|
(2)
+52%
|
(7)
-194%
|
(7)
-3%
|
(10)
-38%
|
(4)
+60%
|
(1)
+68%
|
(23)
-1 793%
|
(30)
-29%
|
(14)
+54%
|
(8)
+44%
|
17
N/A
|
16
-7%
|
6
-59%
|
7
+2%
|
(1)
N/A
|
(1)
-16%
|
(2)
-42%
|
(3)
-51%
|
(3)
-8%
|
(3)
+22%
|
(4)
-47%
|
(2)
+48%
|
(2)
-28%
|
(5)
-92%
|
(5)
+3%
|
(5)
-11%
|
(6)
-11%
|
(6)
-9%
|
(8)
-24%
|
(9)
-17%
|
(6)
+30%
|
(12)
-99%
|
(3)
+78%
|
(2)
+32%
|
(2)
+16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(4)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
|
| Non-Reccuring Items |
(3)
|
0
|
(1)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(27)
|
(7)
|
(7)
|
(1)
|
0
|
0
|
0
|
0
|
(9)
|
(12)
|
(4)
|
0
|
(1)
|
0
|
(0)
|
(2)
|
(7)
|
(7)
|
(1)
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(5)
+24%
|
(3)
+33%
|
(7)
-118%
|
(12)
-68%
|
(10)
+13%
|
(5)
+54%
|
(2)
+57%
|
(24)
-1 105%
|
(32)
-34%
|
(45)
-38%
|
(38)
+14%
|
8
N/A
|
8
+4%
|
5
-33%
|
6
+20%
|
(1)
N/A
|
(2)
-52%
|
(2)
-27%
|
(11)
-383%
|
(16)
-40%
|
(7)
+57%
|
(4)
+40%
|
(3)
+21%
|
(3)
+3%
|
(6)
-81%
|
(7)
-19%
|
(13)
-90%
|
(14)
-6%
|
(8)
+44%
|
(9)
-12%
|
(15)
-70%
|
(13)
+12%
|
(15)
-17%
|
(5)
+67%
|
(5)
+9%
|
(4)
+17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
(1)
|
(1)
|
3
|
5
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(5)
|
(3)
|
(7)
|
(11)
|
(9)
|
(1)
|
2
|
(25)
|
(33)
|
(42)
|
(34)
|
12
|
10
|
5
|
6
|
(1)
|
(2)
|
(2)
|
(11)
|
(16)
|
(7)
|
(4)
|
(3)
|
(3)
|
(6)
|
(7)
|
(13)
|
(14)
|
(8)
|
(9)
|
(15)
|
(13)
|
(15)
|
(5)
|
(5)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(6)
N/A
|
(5)
+25%
|
(3)
+33%
|
(7)
-119%
|
(11)
-58%
|
(9)
+20%
|
(1)
+91%
|
2
N/A
|
(25)
N/A
|
(34)
-36%
|
(45)
-33%
|
(33)
+28%
|
15
N/A
|
10
-36%
|
5
-45%
|
7
+26%
|
(2)
N/A
|
8
N/A
|
10
+14%
|
(11)
N/A
|
(16)
-41%
|
(7)
+57%
|
(4)
+40%
|
(3)
+22%
|
(3)
+3%
|
(6)
-83%
|
(7)
-19%
|
(13)
-86%
|
(13)
-4%
|
(8)
+37%
|
(12)
-50%
|
(18)
-43%
|
(13)
+26%
|
(15)
-16%
|
(5)
+67%
|
(3)
+36%
|
(2)
+27%
|
|
| EPS (Diluted) |
-155.25
N/A
|
-78
+50%
|
-39.37
+50%
|
-62.72
-59%
|
-45.41
+28%
|
-23
+49%
|
-2.27
+90%
|
4.17
N/A
|
-43.73
N/A
|
-64.07
-47%
|
-83.53
-30%
|
-61.35
+27%
|
24.38
N/A
|
14.84
-39%
|
7.53
-49%
|
5.09
-32%
|
-1.21
N/A
|
6.42
N/A
|
6.78
+6%
|
-3.9
N/A
|
-4.28
-10%
|
-1.29
+70%
|
-0.6
+53%
|
-0.25
+58%
|
-0.24
+4%
|
-0.3
-25%
|
-3.36
-1 020%
|
-0.52
+85%
|
-4.32
-731%
|
-0.14
+97%
|
-1.85
-1 221%
|
-1.34
+28%
|
-1.2
+10%
|
-0.99
+18%
|
-0.33
+67%
|
-0.2
+39%
|
-0.14
+30%
|
|
Switch to:
Switch to:
See Also
Discover More
