Judo Capital Holdings Ltd
ASX:JDO
Balance Sheet
Balance Sheet Decomposition
Judo Capital Holdings Ltd
Judo Capital Holdings Ltd
Balance Sheet
Judo Capital Holdings Ltd
| Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Net Loans |
236
|
1 763
|
3 482
|
6 070
|
8 852
|
10 619
|
12 334
|
|
| Investments |
87
|
513
|
3 361
|
2 925
|
2 627
|
1 808
|
1 830
|
|
| PP&E Net |
1
|
6
|
4
|
4
|
19
|
21
|
17
|
|
| PP&E Gross |
1
|
6
|
4
|
4
|
19
|
21
|
17
|
|
| Accumulated Depreciation |
0
|
2
|
4
|
5
|
5
|
7
|
10
|
|
| Intangible Assets |
2
|
5
|
16
|
24
|
38
|
48
|
48
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
32
|
57
|
64
|
68
|
63
|
|
| Other Assets |
1
|
18
|
55
|
75
|
108
|
173
|
0
|
|
| Total Assets |
393
N/A
|
2 442
+522%
|
7 176
+194%
|
9 415
+31%
|
12 152
+29%
|
13 197
+9%
|
14 978
+14%
|
|
| Liabilities | ||||||||
| Accounts Payable |
4
|
11
|
17
|
0
|
105
|
173
|
197
|
|
| Accrued Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
89
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
80
|
45
|
93
|
666
|
3 370
|
966
|
1 151
|
|
| Total Deposits |
104
|
1 386
|
2 548
|
4 091
|
5 954
|
8 227
|
9 879
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
19
|
0
|
3
|
|
| Total Current Liabilities |
85
|
145
|
111
|
666
|
3 494
|
1 138
|
1 351
|
|
| Long-Term Debt |
5
|
365
|
3 438
|
3 169
|
1 148
|
2 182
|
1 969
|
|
| Other Liabilities |
1
|
2
|
4
|
85
|
79
|
85
|
93
|
|
| Total Liabilities |
195
N/A
|
1 899
+872%
|
6 100
+221%
|
8 010
+31%
|
10 675
+33%
|
11 631
+9%
|
13 292
+14%
|
|
| Equity | ||||||||
| Common Stock |
249
|
645
|
1 146
|
1 518
|
1 518
|
1 522
|
1 536
|
|
| Retained Earnings |
51
|
102
|
73
|
118
|
34
|
43
|
127
|
|
| Other Equity |
0
|
0
|
2
|
4
|
7
|
0
|
24
|
|
| Total Equity |
197
N/A
|
543
+175%
|
1 076
+98%
|
1 405
+31%
|
1 477
+5%
|
1 565
+6%
|
1 687
+8%
|
|
| Total Liabilities & Equity |
393
N/A
|
2 442
+522%
|
7 176
+194%
|
9 415
+31%
|
12 152
+29%
|
13 197
+9%
|
14 978
+14%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
1 106
|
1 106
|
1 106
|
1 106
|
1 106
|
1 109
|
1 118
|
|