Jadar Resources Ltd
ASX:JDR
Cash Flow Statement
Cash Flow Statement
Jadar Resources Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash from Operating Activities |
1
N/A
|
1
+7%
|
(0)
N/A
|
(1)
-38%
|
(0)
+27%
|
(0)
+35%
|
(0)
+29%
|
(0)
+12%
|
(0)
-7%
|
(0)
-38%
|
(0)
-86%
|
(1)
-37%
|
(1)
-129%
|
(2)
-30%
|
(2)
-49%
|
(3)
-5%
|
(1)
+45%
|
(1)
+37%
|
(0)
+49%
|
(0)
N/A
|
(2)
-261%
|
(2)
-44%
|
(3)
-8%
|
(2)
+5%
|
(1)
+55%
|
(0)
+75%
|
(0)
+89%
|
0
N/A
|
(0)
N/A
|
(1)
-229%
|
(2)
-49%
|
(1)
+26%
|
(1)
+46%
|
(1)
-19%
|
(1)
+13%
|
(1)
-55%
|
(2)
-65%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(0)
|
1
|
(1)
|
(1)
|
0
|
2
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-31%
|
(0)
+79%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-293%
|
(3)
-170%
|
(4)
-23%
|
(4)
-2%
|
(2)
+44%
|
(2)
-1%
|
(2)
+21%
|
0
N/A
|
(1)
N/A
|
(2)
-35%
|
(1)
+54%
|
(1)
-22%
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-913%
|
(1)
-124%
|
(1)
-26%
|
(1)
-6%
|
(1)
+11%
|
(1)
-51%
|
(1)
+6%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
5
|
4
|
2
|
6
|
4
|
(0)
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
2
|
4
|
|
| Net Issuance of Debt |
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
(0)
|
1
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
1
-7%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+106%
|
3
+233%
|
3
-2%
|
4
+36%
|
6
+32%
|
3
-46%
|
7
+105%
|
5
-27%
|
(1)
N/A
|
0
N/A
|
1
+2 900%
|
2
+210%
|
3
+82%
|
3
-23%
|
1
-46%
|
1
-24%
|
0
-74%
|
0
-89%
|
0
N/A
|
0
N/A
|
6
+1 588%
|
5
-12%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-19%
|
2
+511%
|
3
+74%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
2
N/A
|
1
-46%
|
(0)
N/A
|
(1)
-133%
|
(1)
+15%
|
(0)
+66%
|
(0)
+38%
|
(0)
+13%
|
0
N/A
|
0
+55%
|
2
+285%
|
(0)
N/A
|
(0)
-109%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
2
-9%
|
(1)
N/A
|
(2)
-31%
|
(1)
+12%
|
(0)
+64%
|
0
N/A
|
0
-81%
|
(0)
N/A
|
(0)
+86%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+2%
|
5
+15 869%
|
3
-31%
|
(2)
N/A
|
(1)
+36%
|
(1)
+17%
|
(1)
+9%
|
(0)
+88%
|
1
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
1
+7%
|
(0)
N/A
|
(1)
-38%
|
(0)
+27%
|
(0)
+35%
|
(0)
+29%
|
(0)
+12%
|
(0)
-7%
|
(0)
-38%
|
(0)
-86%
|
(1)
-37%
|
(5)
-746%
|
(6)
-37%
|
(4)
+37%
|
(4)
+12%
|
(3)
+9%
|
(2)
+33%
|
(1)
+59%
|
(1)
+22%
|
(2)
-137%
|
(3)
-94%
|
(3)
+20%
|
(2)
+5%
|
(1)
+55%
|
(0)
+75%
|
(0)
+89%
|
0
N/A
|
(0)
N/A
|
(1)
-229%
|
(2)
-74%
|
(2)
+3%
|
(1)
+23%
|
(2)
-12%
|
(1)
+12%
|
(2)
-44%
|
(3)
-30%
|
|