Jaxsta Ltd
ASX:JXT
Balance Sheet
Balance Sheet Decomposition
Jaxsta Ltd
Jaxsta Ltd
Balance Sheet
Jaxsta Ltd
| Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
1
|
2
|
1
|
0
|
2
|
2
|
3
|
3
|
3
|
|
| Cash |
1
|
1
|
2
|
1
|
0
|
2
|
2
|
3
|
3
|
3
|
|
| Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| Accounts Receivables |
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Inventory |
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
5
|
6
|
6
|
5
|
1
|
3
|
4
|
4
|
4
|
4
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
3
|
3
|
3
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
|
| Total Assets |
9
N/A
|
10
+20%
|
10
-3%
|
10
-4%
|
5
-45%
|
11
+107%
|
5
-59%
|
5
+11%
|
5
-9%
|
10
+112%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Total Current Liabilities |
3
|
3
|
5
|
5
|
3
|
1
|
1
|
1
|
1
|
6
|
|
| Long-Term Debt |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
6
|
|
| Total Liabilities |
3
N/A
|
5
+71%
|
5
+1%
|
5
+7%
|
3
-35%
|
1
-74%
|
1
+37%
|
3
+146%
|
4
+35%
|
11
+178%
|
|
| Equity | |||||||||||
| Common Stock |
30
|
30
|
31
|
31
|
8
|
30
|
33
|
36
|
39
|
47
|
|
| Retained Earnings |
24
|
24
|
26
|
26
|
6
|
20
|
29
|
34
|
38
|
48
|
|
| Total Equity |
6
N/A
|
5
-6%
|
5
-7%
|
4
-14%
|
2
-56%
|
10
+438%
|
3
-67%
|
2
-38%
|
1
-71%
|
1
N/A
|
|
| Total Liabilities & Equity |
9
N/A
|
10
+20%
|
10
-3%
|
10
-4%
|
5
-45%
|
11
+107%
|
5
-59%
|
5
+11%
|
5
-9%
|
10
+112%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
441
|
441
|
493
|
49
|
493
|
231
|
247
|
301
|
343
|
518
|
|