Kairos Minerals Ltd
ASX:KAI

Watchlist Manager
Kairos Minerals Ltd Logo
Kairos Minerals Ltd
ASX:KAI
Watchlist
Price: 0.46 AUD Market Closed
Market Cap: AU$106m

Multiples-Based Value

The Multiples-Based Value of one KAI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.46 AUD, Kairos Minerals Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAI Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

KAI Competitors Multiples
Kairos Minerals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Kairos Minerals Ltd
ASX:KAI
106m AUD 305.8 -10.5 -27.9 -27.9
AU
Rio Tinto Ltd
ASX:RIO
270.2B AUD 3.5 20.1 8.5 11.6
AU
BHP Group Ltd
ASX:BHP
268.7B AUD 3.6 19.2 7.4 9.3
UK
Rio Tinto PLC
LSE:RIO
119.1B GBP 2.7 15.8 7.5 10.3
CH
Glencore PLC
LSE:GLEN
66.1B GBP 0.4 241.1 11.5 36.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.2 18.7 9.5 11
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.5 33.9 18.1 25.9
CN
CMOC Group Ltd
SSE:603993
376.5B CNY 1.8 18.5 8.7 8.7
UK
Anglo American PLC
LSE:AAL
40.9B GBP 2.9 -14.5 9.9 15.6
CN
China Molybdenum Co Ltd
OTC:CMCLF
47.1B USD 1.6 15.9 7.5 7.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
46.3B ZAR 3.4 35.9 -76.6 -76.6
P/E Multiple
Earnings Growth PEG
AU
Kairos Minerals Ltd
ASX:KAI
Average P/E: 46.6
Negative Multiple: -10.5
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
20.1
13%
1.5
AU
BHP Group Ltd
ASX:BHP
19.2
10%
1.9
UK
Rio Tinto PLC
LSE:RIO
15.8
12%
1.3
CH
Glencore PLC
LSE:GLEN
241.1
159%
1.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.7
3%
6.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
33.9
N/A N/A
CN
CMOC Group Ltd
SSE:603993
18.5
N/A N/A
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -14.5 N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
15.9
N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
35.9
149%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Kairos Minerals Ltd
ASX:KAI
Average EV/EBITDA: 9.8
Negative Multiple: -27.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.5
8%
1.1
AU
BHP Group Ltd
ASX:BHP
7.4
5%
1.5
UK
Rio Tinto PLC
LSE:RIO
7.5
8%
0.9
CH
Glencore PLC
LSE:GLEN
11.5
24%
0.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.5
6%
1.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.1
N/A N/A
CN
CMOC Group Ltd
SSE:603993
8.7
N/A N/A
UK
Anglo American PLC
LSE:AAL
9.9
20%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
7.5
N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -76.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Kairos Minerals Ltd
ASX:KAI
Average EV/EBIT: 15.2
Negative Multiple: -27.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.6
9%
1.3
AU
BHP Group Ltd
ASX:BHP
9.3
6%
1.5
UK
Rio Tinto PLC
LSE:RIO
10.3
8%
1.3
CH
Glencore PLC
LSE:GLEN
36.8
51%
0.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11
7%
1.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
25.9
4%
6.5
CN
CMOC Group Ltd
SSE:603993
8.7
N/A N/A
UK
Anglo American PLC
LSE:AAL
15.6
23%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
7.5
N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -76.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett