Kaiser Reef Ltd
ASX:KAU

Watchlist Manager
Kaiser Reef Ltd Logo
Kaiser Reef Ltd
ASX:KAU
Watchlist
Price: 0.285 AUD 1.79% Market Closed
Market Cap: 169.3m AUD

Intrinsic Value

The intrinsic value of one KAU stock under the Base Case scenario is 0.064 AUD. Compared to the current market price of 0.285 AUD, Kaiser Reef Ltd is Overvalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KAU Intrinsic Value
0.064 AUD
Overvaluation 78%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Kaiser Reef Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about KAU?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KAU valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kaiser Reef Ltd.

Explain Valuation
Compare KAU to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KAU?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kaiser Reef Ltd

Current Assets 39.9m
Cash & Short-Term Investments 24.8m
Receivables 3.1m
Other Current Assets 12.1m
Non-Current Assets 80.4m
PP&E 75.2m
Other Non-Current Assets 5.1m
Current Liabilities 33.8m
Accounts Payable 20.4m
Short-Term Debt 1.5m
Other Current Liabilities 11.9m
Non-Current Liabilities 17.9m
Long-Term Debt 2.7m
Other Non-Current Liabilities 15.2m
Efficiency

Free Cash Flow Analysis
Kaiser Reef Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kaiser Reef Ltd

Revenue
34.8m AUD
Cost of Revenue
-34.7m AUD
Gross Profit
143.3k AUD
Operating Expenses
-6.2m AUD
Operating Income
-6m AUD
Other Expenses
-14.2m AUD
Net Income
-20.2m AUD
Fundamental Scores

KAU Profitability Score
Profitability Due Diligence

Kaiser Reef Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Declining ROIC
Declining Operating Margin
Declining Gross Margin
20/100
Profitability
Score

Kaiser Reef Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

KAU Solvency Score
Solvency Due Diligence

Kaiser Reef Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
71/100
Solvency
Score

Kaiser Reef Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KAU Price Targets Summary
Kaiser Reef Ltd

There are no price targets for KAU.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Kaiser Reef Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for KAU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KAU stock?

The intrinsic value of one KAU stock under the Base Case scenario is 0.064 AUD.

Is KAU stock undervalued or overvalued?

Compared to the current market price of 0.285 AUD, Kaiser Reef Ltd is Overvalued by 78%.

Back to Top