Keypath Education International Inc
ASX:KED
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Keypath Education International Inc
ASX:KED
|
US |
|
IGB Eletronica SA
BOVESPA:IGBR3
|
BR |
|
3
|
3Dm Digital Manufacturing Ltd
TASE:DM3
|
IL |
|
Nomura Co Ltd
TSE:9716
|
JP |
|
Stark Technology Inc
TWSE:2480
|
TW |
|
Beijing SinoHytec Co Ltd
SSE:688339
|
CN |
|
Guangzhou Goaland Energy Conservation Tech Co Ltd
SZSE:300499
|
CN |
|
Braemar Hotels & Resorts Inc
NYSE:BHR
|
US |
|
Synchronoss Technologies Inc
NASDAQ:SNCR
|
US |
Income Statement
Earnings Waterfall
Keypath Education International Inc
Income Statement
Keypath Education International Inc
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
98
N/A
|
113
+16%
|
118
+4%
|
120
+1%
|
124
+3%
|
132
+7%
|
168
+27%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(146)
|
(200)
|
(143)
|
(145)
|
(142)
|
(145)
|
(183)
|
|
| Selling, General & Administrative |
(146)
|
(173)
|
(143)
|
(142)
|
(142)
|
(142)
|
(179)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(3)
|
0
|
(3)
|
(4)
|
|
| Other Operating Expenses |
0
|
(28)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(48)
N/A
|
(87)
-82%
|
(24)
+72%
|
(25)
-2%
|
(18)
+26%
|
(13)
+30%
|
(15)
-18%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
(78)
N/A
|
(89)
-15%
|
(26)
+71%
|
(26)
-2%
|
(19)
+27%
|
(13)
+29%
|
(16)
-19%
|
|
| Net Income | ||||||||
| Tax Provision |
0
|
2
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
(77)
|
(87)
|
(27)
|
(27)
|
(20)
|
(15)
|
(18)
|
|
| Income to Minority Interest |
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(79)
N/A
|
(88)
-12%
|
(27)
+70%
|
(27)
+0%
|
(20)
+26%
|
(15)
+23%
|
(18)
-17%
|
|
| EPS (Diluted) |
-0.38
N/A
|
-0.42
-11%
|
-0.13
+69%
|
-0.13
N/A
|
-0.09
+31%
|
-0.07
+22%
|
-0.08
-14%
|
|