Key Petroleum Ltd
ASX:KEY
Income Statement
Earnings Waterfall
Key Petroleum Ltd
Revenue
|
4.9k
AUD
|
Operating Expenses
|
-716.2k
AUD
|
Operating Income
|
-711.3k
AUD
|
Other Expenses
|
-82.9k
AUD
|
Net Income
|
-794.2k
AUD
|
Income Statement
Key Petroleum Ltd
Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||
Revenue |
1
N/A
|
1
+40%
|
1
-57%
|
0
-64%
|
1
+589%
|
2
+36%
|
2
+18%
|
1
-45%
|
0
-94%
|
0
N/A
|
0
+86%
|
0
+23%
|
0
-31%
|
0
+18%
|
0
-47%
|
0
-56%
|
0
+58%
|
0
-16%
|
0
-52%
|
0
+1 102%
|
0
-94%
|
0
+3 461%
|
0
-98%
|
0
+480%
|
0
-98%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | |||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+74%
|
1
+151%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(1)
|
(3)
|
(4)
|
(10)
|
(10)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
(5)
|
(6)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
|
Other Operating Expenses |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(0)
+58%
|
(1)
-98%
|
(3)
-262%
|
(4)
-8%
|
(9)
-150%
|
(9)
+3%
|
(3)
+71%
|
(2)
+25%
|
(2)
-22%
|
(2)
+16%
|
(1)
+25%
|
(1)
+8%
|
(1)
-6%
|
(2)
-58%
|
(2)
+3%
|
(2)
+1%
|
(2)
+1%
|
(1)
+48%
|
(1)
+5%
|
(1)
-35%
|
(1)
+47%
|
(1)
-49%
|
(1)
+4%
|
(1)
+19%
|
(3)
-244%
|
(3)
-1%
|
(1)
+76%
|
(1)
+8%
|
(1)
+6%
|
(1)
-8%
|
(1)
-3%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
1
|
1
|
(1)
|
(0)
|
0
|
(0)
|
|
Non-Reccuring Items |
(5)
|
(0)
|
(2)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(6)
N/A
|
(1)
+91%
|
(3)
-491%
|
(7)
-131%
|
(6)
+16%
|
(9)
-50%
|
(9)
+3%
|
(3)
+71%
|
(2)
+25%
|
(2)
-23%
|
(2)
+25%
|
(1)
+31%
|
(1)
-8%
|
(1)
-9%
|
(2)
-46%
|
(2)
+3%
|
(2)
-6%
|
(2)
+1%
|
(1)
+47%
|
(1)
+1%
|
(1)
-11%
|
(1)
+30%
|
(1)
+11%
|
(1)
+6%
|
(0)
+80%
|
(3)
-1 654%
|
(2)
+13%
|
(0)
+94%
|
(1)
-840%
|
0
N/A
|
0
+400%
|
(1)
N/A
|
|
Net Income | |||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(6)
|
(1)
|
(3)
|
(7)
|
(6)
|
(9)
|
(9)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(2)
|
(0)
|
(1)
|
0
|
0
|
(1)
|
|
Net Income (Common) |
(6)
N/A
|
(1)
+91%
|
(3)
-491%
|
(7)
-131%
|
(6)
+16%
|
(9)
-50%
|
(9)
+3%
|
(4)
+56%
|
(3)
+25%
|
(3)
+10%
|
(2)
+10%
|
(1)
+48%
|
(1)
-8%
|
(1)
-9%
|
(2)
-46%
|
(2)
+3%
|
(2)
-6%
|
(2)
+1%
|
(1)
+47%
|
(1)
+1%
|
(1)
-11%
|
(1)
+30%
|
(1)
+11%
|
(1)
+6%
|
(0)
+80%
|
(3)
-1 654%
|
(2)
+13%
|
(0)
+94%
|
(1)
-840%
|
0
N/A
|
0
+400%
|
(1)
N/A
|
|
EPS (Diluted) |
-0.06
N/A
|
-0.01
+83%
|
-0.03
-200%
|
-0.06
-100%
|
-0.04
+33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.01
+80%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|