Key Petroleum Ltd
ASX:KEY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Key Petroleum Ltd
ASX:KEY
|
AU |
|
N
|
Neorigin Co Ltd
KOSDAQ:094860
|
KR |
|
W
|
Williston Holding Company Inc
OTC:WHCA
|
US |
|
Shift4 Payments Inc
NYSE:FOUR
|
US |
|
Securitas AB
OTC:SCTBY
|
SE |
|
Celadon Group Inc
F:CG2
|
US |
Income Statement
Earnings Waterfall
Key Petroleum Ltd
Income Statement
Key Petroleum Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+40%
|
0
-72%
|
0
-44%
|
1
+589%
|
2
+36%
|
2
+18%
|
1
-45%
|
0
-94%
|
0
N/A
|
0
+86%
|
0
+23%
|
0
-31%
|
0
+18%
|
0
-47%
|
0
-56%
|
0
+58%
|
0
-16%
|
0
-52%
|
0
+1 104%
|
0
-94%
|
0
+3 451%
|
0
-98%
|
0
+481%
|
0
-98%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+65%
|
0
-40%
|
0
-65%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+74%
|
1
+151%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(2)
|
(4)
|
(3)
|
(6)
|
(10)
|
(10)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Research & Development |
(5)
|
0
|
(2)
|
0
|
(2)
|
(5)
|
(6)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(0)
+91%
|
(3)
-600%
|
(3)
-2%
|
(6)
-65%
|
(9)
-63%
|
(9)
+3%
|
(3)
+71%
|
(2)
+25%
|
(2)
-22%
|
(2)
+16%
|
(1)
+25%
|
(1)
+8%
|
(1)
-6%
|
(2)
-58%
|
(2)
+3%
|
(2)
+1%
|
(2)
+1%
|
(1)
+48%
|
(1)
+5%
|
(1)
-35%
|
(1)
+47%
|
(1)
-49%
|
(1)
+4%
|
(1)
+19%
|
(3)
-244%
|
(3)
-1%
|
(1)
+76%
|
(1)
+8%
|
(1)
+6%
|
(1)
-8%
|
(1)
-3%
|
(1)
-38%
|
(1)
+5%
|
(0)
+48%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
1
|
1
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
(4)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(1)
+91%
|
(3)
-492%
|
(7)
-131%
|
(6)
+16%
|
(9)
-50%
|
(9)
+3%
|
(3)
+71%
|
(2)
+25%
|
(2)
-23%
|
(2)
+25%
|
(1)
+31%
|
(1)
-8%
|
(1)
-9%
|
(2)
-46%
|
(2)
+3%
|
(2)
-6%
|
(2)
+1%
|
(1)
+47%
|
(1)
+1%
|
(1)
-11%
|
(1)
+30%
|
(1)
+11%
|
(1)
+6%
|
(0)
+80%
|
(3)
-1 655%
|
(2)
+13%
|
(0)
+94%
|
(1)
-840%
|
0
N/A
|
0
+400%
|
(1)
N/A
|
(1)
-21%
|
(1)
+3%
|
(0)
+48%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(1)
|
(3)
|
(7)
|
(6)
|
(9)
|
(9)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(2)
|
(0)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Net Income (Common) |
(6)
N/A
|
(1)
+91%
|
(3)
-492%
|
(7)
-131%
|
(6)
+16%
|
(9)
-50%
|
(9)
+3%
|
(4)
+56%
|
(3)
+25%
|
(3)
+10%
|
(2)
+10%
|
(1)
+48%
|
(1)
-8%
|
(1)
-9%
|
(2)
-46%
|
(2)
+3%
|
(2)
-6%
|
(2)
+1%
|
(1)
+47%
|
(1)
+1%
|
(1)
-11%
|
(1)
+30%
|
(1)
+11%
|
(1)
+6%
|
(0)
+80%
|
(3)
-1 655%
|
(2)
+13%
|
(0)
+94%
|
(1)
-840%
|
0
N/A
|
0
+400%
|
(1)
N/A
|
(1)
-21%
|
(1)
+3%
|
(0)
+48%
|
|
| EPS (Diluted) |
-5.4
N/A
|
-0.58
+89%
|
-2.94
-407%
|
-5.2
-77%
|
-4.23
+19%
|
-5.57
-32%
|
-4.6
+17%
|
-1.68
+63%
|
-1.09
+35%
|
-0.58
+47%
|
-0.53
+9%
|
-0.26
+51%
|
-0.25
+4%
|
-0.23
+8%
|
-0.35
-52%
|
-0.29
+17%
|
-0.27
+7%
|
-0.24
+11%
|
-0.11
+54%
|
-0.09
+18%
|
-0.1
-11%
|
-0.07
+30%
|
-0.05
+29%
|
-0.04
+20%
|
0
N/A
|
-0.12
N/A
|
-0.11
+8%
|
0
N/A
|
-0.06
N/A
|
0
N/A
|
0
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.04
+20%
|
-0.02
+50%
|
|