Kula Gold Ltd
ASX:KGD
Cash Flow Statement
Cash Flow Statement
Kula Gold Ltd
| Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(4)
N/A
|
(3)
+23%
|
(1)
+75%
|
(2)
-115%
|
(2)
+3%
|
(2)
-6%
|
(2)
-10%
|
(2)
+4%
|
0
N/A
|
(2)
N/A
|
(1)
+24%
|
(1)
+52%
|
(1)
-37%
|
(1)
-14%
|
(1)
+49%
|
(1)
+6%
|
(0)
+21%
|
(0)
0%
|
(0)
+1%
|
(0)
+44%
|
(1)
-171%
|
(1)
-123%
|
(1)
+16%
|
(1)
+51%
|
(1)
-41%
|
(1)
-33%
|
(1)
+14%
|
0
N/A
|
0
+128%
|
0
-91%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
(19)
|
(23)
|
(28)
|
(25)
|
(16)
|
(9)
|
(6)
|
(4)
|
0
|
(4)
|
(4)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
2
|
3
|
0
|
0
|
(0)
|
0
|
1
|
(0)
|
(1)
|
0
|
|
| Cash from Investing Activities |
(19)
N/A
|
(23)
-19%
|
(28)
-19%
|
(25)
+11%
|
(16)
+37%
|
(9)
+42%
|
(6)
+35%
|
(4)
+34%
|
0
N/A
|
(4)
N/A
|
(2)
+36%
|
(2)
+32%
|
(1)
+47%
|
(0)
+50%
|
(0)
+18%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
2
N/A
|
3
+45%
|
(0)
N/A
|
(3)
-590%
|
(2)
+14%
|
(2)
+30%
|
(1)
+42%
|
(0)
+92%
|
(1)
-757%
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
72
|
61
|
0
|
0
|
5
|
0
|
0
|
2
|
0
|
7
|
2
|
2
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
1
|
2
|
1
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
|
| Other |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
70
N/A
|
59
-16%
|
0
N/A
|
0
N/A
|
5
N/A
|
5
N/A
|
3
-42%
|
5
+71%
|
0
N/A
|
4
N/A
|
2
-38%
|
2
+6%
|
1
-52%
|
1
+6%
|
1
-52%
|
0
-65%
|
0
+98%
|
0
+24%
|
(0)
N/A
|
(1)
-87%
|
(0)
+79%
|
(0)
-7%
|
3
N/A
|
3
+0%
|
3
+9%
|
0
N/A
|
1
N/A
|
2
+183%
|
1
-7%
|
(0)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
46
N/A
|
32
-31%
|
(28)
N/A
|
(26)
+6%
|
(12)
+54%
|
(5)
+55%
|
(5)
+12%
|
(1)
+81%
|
0
N/A
|
(2)
N/A
|
(2)
+20%
|
(0)
+98%
|
(1)
-2 093%
|
(0)
+51%
|
(0)
-13%
|
(0)
+6%
|
(0)
+90%
|
0
N/A
|
0
-78%
|
(0)
N/A
|
1
N/A
|
1
+5%
|
1
-23%
|
(1)
N/A
|
(0)
+49%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
1
-35%
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(24)
N/A
|
(27)
-11%
|
(28)
-7%
|
(27)
+7%
|
(17)
+35%
|
(11)
+37%
|
(8)
+28%
|
(6)
+26%
|
0
N/A
|
(6)
N/A
|
(5)
+4%
|
(2)
+57%
|
(2)
+21%
|
(1)
+34%
|
(1)
+52%
|
(1)
+6%
|
(0)
+21%
|
(0)
0%
|
(0)
+1%
|
(0)
+44%
|
(1)
-172%
|
(1)
-122%
|
(2)
-11%
|
(2)
-50%
|
(3)
-28%
|
(3)
+1%
|
(3)
+7%
|
0
N/A
|
0
-46%
|
0
-69%
|
|