Kalnorth Gold Mines Ltd
ASX:KGM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kalnorth Gold Mines Ltd
ASX:KGM
|
AU |
|
Baikowski SA
PAR:ALBKK
|
FR |
|
S
|
Simmonds Marshall Ltd
BSE:507998
|
IN |
|
S
|
SBI Cards and Payment Services Ltd
NSE:SBICARD
|
IN |
Income Statement
Earnings Waterfall
Kalnorth Gold Mines Ltd
Income Statement
Kalnorth Gold Mines Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
+36%
|
6
+1 594%
|
6
+3%
|
0
-93%
|
0
-44%
|
1
+175%
|
1
+73%
|
1
+11%
|
1
+2%
|
1
-26%
|
0
-52%
|
4
+728%
|
9
+133%
|
5
-41%
|
0
-99%
|
0
-69%
|
0
N/A
|
2
N/A
|
2
+1%
|
0
-99%
|
0
-80%
|
0
+618%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-97%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(14)
|
(6)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
(4)
N/A
|
(5)
-11%
|
(0)
+94%
|
0
N/A
|
0
-69%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(3)
|
(4)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
2
|
2
|
1
|
0
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
-22%
|
3
N/A
|
2
-17%
|
(2)
N/A
|
(1)
+18%
|
(1)
+5%
|
(1)
+9%
|
(2)
-63%
|
(2)
-18%
|
(2)
-19%
|
(3)
-19%
|
(9)
-188%
|
(6)
+26%
|
(0)
+99%
|
(0)
-138%
|
(1)
-495%
|
(2)
-76%
|
(1)
+40%
|
(1)
+19%
|
(1)
-27%
|
(1)
+36%
|
(1)
+16%
|
(1)
+17%
|
(1)
-88%
|
(1)
+2%
|
(1)
+14%
|
(1)
0%
|
(1)
-18%
|
(1)
+25%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(11)
|
(10)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(48)
|
(58)
|
(10)
|
(0)
|
1
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
13
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-22%
|
3
N/A
|
2
-17%
|
(2)
N/A
|
(1)
+18%
|
(1)
+5%
|
(1)
+9%
|
(2)
-63%
|
(2)
-18%
|
(3)
-26%
|
(3)
-20%
|
(56)
-1 682%
|
(65)
-14%
|
(11)
+83%
|
(1)
+91%
|
(1)
+18%
|
(2)
-185%
|
(12)
-458%
|
(12)
+3%
|
(0)
+99%
|
0
N/A
|
(0)
N/A
|
(1)
-51%
|
(1)
-53%
|
(1)
0%
|
(1)
-9%
|
(1)
+17%
|
12
N/A
|
12
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
3
|
2
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(56)
|
(65)
|
(11)
|
(1)
|
(1)
|
(2)
|
(12)
|
(12)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
12
|
12
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-22%
|
3
N/A
|
2
-17%
|
(2)
N/A
|
(1)
+18%
|
(1)
+5%
|
(1)
+9%
|
(2)
-63%
|
(2)
-18%
|
(3)
-26%
|
(3)
-20%
|
(56)
-1 682%
|
(65)
-14%
|
(11)
+83%
|
(1)
+91%
|
(1)
+18%
|
(2)
-185%
|
(12)
-458%
|
(12)
+3%
|
(0)
+99%
|
0
N/A
|
(0)
N/A
|
(1)
-51%
|
(1)
-53%
|
(1)
0%
|
(1)
-9%
|
(1)
+17%
|
12
N/A
|
12
+2%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.23
-1 050%
|
-0.38
-65%
|
-0.05
+87%
|
-0.01
+80%
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
|