Kinetiko Energy Ltd
ASX:KKO
Income Statement
Earnings Waterfall
Kinetiko Energy Ltd
Revenue
|
102.4k
AUD
|
Cost of Revenue
|
-567.7k
AUD
|
Gross Profit
|
-465.3k
AUD
|
Operating Expenses
|
-3m
AUD
|
Operating Income
|
-3.5m
AUD
|
Other Expenses
|
-830.4k
AUD
|
Net Income
|
-4.3m
AUD
|
Income Statement
Kinetiko Energy Ltd
Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||
Revenue |
0
N/A
|
0
-43%
|
0
N/A
|
0
-13%
|
0
-73%
|
0
+6%
|
0
-37%
|
0
-21%
|
0
+42%
|
0
+7%
|
0
-26%
|
0
-3%
|
0
-5%
|
0
-24%
|
0
-64%
|
0
+4%
|
0
+1 367%
|
0
+1%
|
0
-98%
|
0
+504%
|
0
+2 254%
|
|
Gross Profit | ||||||||||||||||||||||
Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Gross Profit |
(1)
N/A
|
(1)
-23%
|
(1)
+7%
|
(1)
+15%
|
(0)
+17%
|
(0)
+21%
|
(0)
-12%
|
(0)
-4%
|
(0)
-12%
|
(0)
-6%
|
(0)
0%
|
(0)
+1%
|
(1)
-5%
|
(1)
-1%
|
(1)
+2%
|
(1)
-53%
|
(0)
+37%
|
(1)
-57%
|
(1)
+28%
|
(1)
+1%
|
(0)
+17%
|
|
Operating Income | ||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(11)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
(3)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
(3)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(2)
N/A
|
(2)
-16%
|
(2)
+3%
|
(1)
+24%
|
(1)
+12%
|
(1)
-8%
|
(1)
+30%
|
(1)
+0%
|
(1)
-5%
|
(1)
+8%
|
(1)
-23%
|
(12)
-991%
|
(1)
+89%
|
(1)
+0%
|
(2)
-26%
|
(3)
-68%
|
(2)
+42%
|
(4)
-130%
|
(4)
+1%
|
(3)
+16%
|
(4)
-17%
|
|
Pre-Tax Income | ||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
-18%
|
(2)
+4%
|
(1)
+22%
|
(1)
+14%
|
(2)
-27%
|
(1)
+40%
|
(1)
+24%
|
(1)
-37%
|
(1)
+7%
|
(12)
-1 210%
|
(12)
-3%
|
(2)
+86%
|
(2)
+7%
|
(2)
-19%
|
(3)
-60%
|
(2)
+43%
|
(4)
-131%
|
(6)
-48%
|
(5)
+11%
|
(4)
+16%
|
|
Net Income | ||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(12)
|
(12)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(6)
|
(5)
|
(4)
|
|
Net Income (Common) |
(2)
N/A
|
(2)
-18%
|
(2)
+4%
|
(1)
+22%
|
(1)
+14%
|
(2)
-27%
|
(1)
+40%
|
(1)
+24%
|
(1)
-37%
|
(1)
+7%
|
(12)
-1 210%
|
(12)
-3%
|
(2)
+86%
|
(2)
+7%
|
(2)
-19%
|
(3)
-60%
|
(2)
+43%
|
(4)
-131%
|
(6)
-48%
|
(5)
+11%
|
(4)
+16%
|
|
EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.01
+80%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|