Knosys Ltd
ASX:KNO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Knosys Ltd
ASX:KNO
|
AU |
|
S
|
Sino United Worldwide Consolidated Ltd
OTC:SUIC
|
US |
|
Zuora Inc
NYSE:ZUO
|
US |
|
M
|
Metallica Metals Corp
CNSX:MM
|
CA |
|
C
|
Capgemini SE
XHAM:CGM
|
FR |
|
Orion Metals Ltd
ASX:ORM
|
AU |
Income Statement
Earnings Waterfall
Knosys Ltd
Income Statement
Knosys Ltd
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
1
N/A
|
3
+172%
|
4
+34%
|
3
-17%
|
3
+5%
|
3
+3%
|
4
+13%
|
5
+29%
|
7
+48%
|
9
+31%
|
10
+10%
|
10
+2%
|
10
-2%
|
10
-2%
|
10
-1%
|
10
+3%
|
10
+2%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(8)
|
(11)
|
(13)
|
(12)
|
(11)
|
(9)
|
(10)
|
(11)
|
(12)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(8)
|
(11)
|
(12)
|
(12)
|
(12)
|
(9)
|
(10)
|
(11)
|
(13)
|
|
| Research & Development |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
2
|
1
|
0
|
1
|
1
|
|
| Operating Income |
(2)
N/A
|
(1)
+65%
|
(0)
+40%
|
(1)
-147%
|
(1)
-31%
|
(1)
+8%
|
(0)
+87%
|
(0)
+69%
|
(1)
-2 377%
|
(3)
-145%
|
(3)
-17%
|
(2)
+27%
|
(1)
+59%
|
0
N/A
|
(0)
N/A
|
(2)
-318%
|
(2)
-42%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(2)
N/A
|
(1)
+56%
|
(0)
+63%
|
(1)
-157%
|
(1)
-6%
|
(1)
-11%
|
0
N/A
|
(1)
N/A
|
(2)
-281%
|
(3)
-46%
|
(3)
-1%
|
(2)
+30%
|
(1)
+65%
|
0
N/A
|
(0)
N/A
|
(2)
-982%
|
(3)
-79%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
(0)
|
(2)
|
(3)
|
|
| Net Income (Common) |
(2)
N/A
|
(1)
+56%
|
(0)
+63%
|
(1)
-157%
|
(1)
-6%
|
(1)
-11%
|
0
N/A
|
(1)
N/A
|
(2)
-281%
|
(3)
-47%
|
(3)
-2%
|
(2)
+30%
|
(1)
+63%
|
0
N/A
|
(0)
N/A
|
(2)
-895%
|
(3)
-77%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|