Kingsrose Mining Ltd
ASX:KRM
Balance Sheet
Balance Sheet Decomposition
Kingsrose Mining Ltd
Kingsrose Mining Ltd
Balance Sheet
Kingsrose Mining Ltd
| Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
16
|
8
|
9
|
15
|
1
|
4
|
10
|
2
|
6
|
10
|
4
|
23
|
31
|
28
|
34
|
29
|
22
|
|
| Cash |
0
|
1
|
16
|
8
|
9
|
15
|
1
|
4
|
10
|
2
|
6
|
0
|
0
|
8
|
7
|
4
|
25
|
26
|
3
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
4
|
15
|
24
|
23
|
8
|
3
|
19
|
|
| Short-Term Investments |
0
|
3
|
0
|
2
|
15
|
15
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
2
|
3
|
3
|
8
|
3
|
0
|
5
|
2
|
4
|
2
|
4
|
2
|
1
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
3
|
3
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Inventory |
0
|
1
|
1
|
2
|
5
|
4
|
4
|
3
|
0
|
6
|
5
|
4
|
7
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
3
|
6
|
|
| Total Current Assets |
0
|
4
|
17
|
14
|
32
|
38
|
13
|
13
|
0
|
13
|
13
|
18
|
15
|
37
|
33
|
29
|
34
|
29
|
28
|
|
| PP&E Net |
0
|
1
|
16
|
33
|
37
|
54
|
69
|
56
|
0
|
75
|
38
|
39
|
32
|
21
|
19
|
15
|
6
|
6
|
6
|
|
| PP&E Gross |
0
|
1
|
16
|
33
|
37
|
54
|
69
|
56
|
0
|
75
|
38
|
0
|
0
|
21
|
19
|
15
|
6
|
6
|
6
|
|
| Accumulated Depreciation |
0
|
1
|
0
|
5
|
8
|
17
|
24
|
45
|
60
|
69
|
95
|
0
|
0
|
85
|
78
|
85
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
5
|
0
|
6
|
5
|
2
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
12
|
9
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
5
N/A
|
34
+584%
|
46
+38%
|
69
+48%
|
94
+37%
|
88
-6%
|
87
-2%
|
0
N/A
|
104
N/A
|
55
-47%
|
60
+8%
|
50
-17%
|
60
+21%
|
53
-12%
|
45
-14%
|
41
-9%
|
35
-15%
|
34
-2%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
2
|
3
|
4
|
3
|
2
|
4
|
4
|
4
|
4
|
8
|
1
|
0
|
0
|
0
|
3
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
3
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
7
|
9
|
0
|
0
|
11
|
11
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
7
|
20
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
1
|
4
|
6
|
|
| Total Current Liabilities |
0
|
1
|
8
|
12
|
13
|
26
|
16
|
14
|
5
|
11
|
14
|
5
|
10
|
3
|
1
|
1
|
1
|
4
|
8
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
1
|
4
|
3
|
1
|
0
|
5
|
3
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
5
|
1
|
2
|
1
|
0
|
2
|
3
|
2
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
1
N/A
|
8
+538%
|
12
+42%
|
19
+64%
|
32
+62%
|
21
-32%
|
17
-21%
|
0
N/A
|
24
N/A
|
18
-24%
|
9
-47%
|
15
+55%
|
6
-56%
|
5
-30%
|
5
+18%
|
1
-73%
|
4
+209%
|
8
+83%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
13
|
41
|
51
|
57
|
62
|
63
|
85
|
0
|
85
|
94
|
106
|
106
|
106
|
106
|
107
|
107
|
107
|
107
|
|
| Retained Earnings |
0
|
9
|
15
|
18
|
6
|
6
|
9
|
11
|
0
|
3
|
55
|
55
|
71
|
47
|
54
|
61
|
67
|
77
|
81
|
|
| Additional Paid In Capital |
0
|
0
|
2
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
2
|
2
|
6
|
6
|
5
|
4
|
2
|
1
|
1
|
0
|
0
|
5
|
4
|
7
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
4
N/A
|
25
+600%
|
34
+37%
|
49
+43%
|
63
+27%
|
67
+7%
|
70
+4%
|
0
N/A
|
80
N/A
|
37
-54%
|
50
+35%
|
35
-31%
|
53
+53%
|
48
-9%
|
40
-17%
|
40
-1%
|
31
-23%
|
26
-15%
|
|
| Total Liabilities & Equity |
0
N/A
|
5
N/A
|
34
+584%
|
46
+38%
|
69
+48%
|
94
+37%
|
88
-6%
|
87
-2%
|
0
N/A
|
104
N/A
|
55
-47%
|
60
+8%
|
50
-17%
|
60
+21%
|
53
-12%
|
45
-14%
|
41
-9%
|
35
-15%
|
34
-2%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
0
|
66
|
218
|
241
|
264
|
289
|
292
|
359
|
0
|
359
|
437
|
730
|
730
|
730
|
730
|
753
|
753
|
753
|
754
|
|