Kleos Space SA
ASX:KSS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kleos Space SA
ASX:KSS
|
LU |
|
Lululemon Athletica Inc
NASDAQ:LULU
|
CA |
Income Statement
Earnings Waterfall
Kleos Space SA
Income Statement
Kleos Space SA
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
1
N/A
|
0
-53%
|
1
+53%
|
1
N/A
|
0
-71%
|
0
+39%
|
0
-49%
|
0
+30%
|
0
+67%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(3)
-20%
|
(3)
-25%
|
(3)
+3%
|
(3)
+3%
|
(3)
-13%
|
(5)
-54%
|
(6)
-20%
|
(7)
-9%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(1)
|
4
|
4
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(3)
-27%
|
(4)
-26%
|
(4)
-11%
|
(5)
-25%
|
(7)
-46%
|
(6)
+11%
|
(5)
+14%
|
(7)
-31%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
(6)
|
(6)
|
(7)
|
|
| Net Income (Common) |
(2)
N/A
|
(3)
-27%
|
(4)
-26%
|
(4)
-11%
|
(5)
-25%
|
(7)
-46%
|
(6)
+11%
|
(6)
+13%
|
(7)
-32%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.05
-25%
|
-0.04
+20%
|
-0.03
+25%
|
-0.04
-33%
|
|