LaserBond Ltd
ASX:LBL
Balance Sheet
Balance Sheet Decomposition
LaserBond Ltd
LaserBond Ltd
Balance Sheet
LaserBond Ltd
| Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
1
|
4
|
0
|
0
|
1
|
3
|
2
|
3
|
2
|
1
|
2
|
1
|
2
|
4
|
5
|
6
|
9
|
6
|
6
|
|
| Cash |
0
|
0
|
1
|
1
|
4
|
0
|
0
|
1
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
2
|
1
|
2
|
4
|
5
|
6
|
9
|
6
|
6
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
4
|
6
|
9
|
9
|
8
|
12
|
|
| Accounts Receivables |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
3
|
4
|
5
|
5
|
4
|
5
|
9
|
9
|
8
|
12
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
6
|
7
|
7
|
6
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
1
|
1
|
2
|
2
|
4
|
3
|
4
|
6
|
8
|
6
|
6
|
6
|
6
|
8
|
9
|
10
|
12
|
15
|
21
|
26
|
22
|
25
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
3
|
3
|
6
|
11
|
14
|
16
|
19
|
20
|
19
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
14
|
16
|
19
|
20
|
19
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
12
|
14
|
14
|
20
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
|
| Total Assets |
1
N/A
|
2
+11%
|
2
+22%
|
3
+39%
|
5
+85%
|
8
+52%
|
9
+17%
|
10
+16%
|
14
+34%
|
10
-30%
|
9
-7%
|
8
-5%
|
9
+1%
|
11
+23%
|
13
+19%
|
16
+30%
|
24
+44%
|
30
+25%
|
45
+51%
|
52
+16%
|
61
+17%
|
63
+3%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
|
| Total Current Liabilities |
0
|
0
|
0
|
1
|
0
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
2
|
3
|
3
|
4
|
5
|
6
|
9
|
9
|
9
|
9
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
7
|
8
|
7
|
10
|
11
|
10
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Liabilities |
0
N/A
|
0
-21%
|
0
+30%
|
1
+109%
|
0
-37%
|
2
+380%
|
3
+36%
|
3
+12%
|
4
+7%
|
4
+6%
|
3
-29%
|
2
-16%
|
3
+13%
|
4
+42%
|
5
+35%
|
6
+31%
|
11
+79%
|
15
+34%
|
17
+11%
|
21
+22%
|
23
+9%
|
22
-3%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
18
|
19
|
24
|
25
|
|
| Retained Earnings |
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
5
|
7
|
9
|
12
|
14
|
16
|
|
| Total Equity |
1
N/A
|
1
+20%
|
2
+20%
|
2
+24%
|
5
+130%
|
5
+19%
|
6
+9%
|
7
+18%
|
10
+47%
|
6
-43%
|
6
+7%
|
6
0%
|
6
-3%
|
7
+16%
|
8
+10%
|
10
+29%
|
12
+22%
|
14
+17%
|
28
+93%
|
31
+13%
|
38
+23%
|
41
+7%
|
|
| Total Liabilities & Equity |
1
N/A
|
2
+11%
|
2
+22%
|
3
+39%
|
5
+85%
|
8
+52%
|
9
+17%
|
10
+16%
|
14
+34%
|
10
-30%
|
9
-7%
|
8
-5%
|
9
+1%
|
11
+23%
|
13
+19%
|
16
+30%
|
24
+44%
|
30
+25%
|
45
+51%
|
52
+16%
|
61
+17%
|
63
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
66
|
66
|
66
|
50
|
65
|
69
|
71
|
72
|
84
|
86
|
87
|
88
|
89
|
91
|
93
|
95
|
95
|
96
|
109
|
110
|
117
|
118
|
|