London City Equities Ltd
ASX:LCE
Income Statement
Earnings Waterfall
London City Equities Ltd
Income Statement
London City Equities Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1
N/A
|
1
N/A
|
0
-83%
|
3
+1 439%
|
3
N/A
|
0
-93%
|
0
+16%
|
0
+5%
|
0
-57%
|
0
+310%
|
9
+2 156%
|
9
+1%
|
1
-90%
|
1
+1%
|
1
-37%
|
0
-51%
|
0
-14%
|
0
+8%
|
0
+8%
|
0
+4%
|
0
-10%
|
1
+165%
|
1
+23%
|
1
-27%
|
2
+189%
|
2
-12%
|
1
-62%
|
1
+62%
|
1
-39%
|
0
-53%
|
0
+15%
|
1
+160%
|
1
-30%
|
0
-75%
|
0
+219%
|
0
+4%
|
1
+5%
|
1
+7%
|
1
+2%
|
2
+314%
|
2
+4%
|
1
-58%
|
1
+26%
|
1
+11%
|
1
-12%
|
1
-5%
|
2
+53%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
-15%
|
0
-6%
|
1
+638%
|
1
+2%
|
0
-88%
|
0
+7%
|
0
+33%
|
(0)
N/A
|
0
N/A
|
9
+28 433%
|
9
+8%
|
1
-92%
|
1
+1%
|
0
-42%
|
0
-58%
|
0
-26%
|
0
+29%
|
0
+17%
|
0
+10%
|
0
-9%
|
1
+210%
|
1
-8%
|
0
-37%
|
0
-8%
|
0
-71%
|
0
+81%
|
0
+5%
|
0
-10%
|
0
+17%
|
0
+13%
|
0
+75%
|
0
-23%
|
0
-85%
|
0
+681%
|
0
+2%
|
0
+5%
|
0
+2%
|
0
-10%
|
2
+479%
|
2
+2%
|
0
-77%
|
0
-26%
|
0
+19%
|
0
-50%
|
0
+106%
|
1
+125%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+6%
|
0
-94%
|
0
-17%
|
0
+60%
|
(0)
N/A
|
(0)
+62%
|
8
N/A
|
8
+0%
|
1
-93%
|
1
+5%
|
0
-51%
|
0
-94%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+133%
|
0
+500%
|
0
-2%
|
0
-54%
|
0
+11%
|
0
-86%
|
0
+97%
|
0
+19%
|
0
-40%
|
0
+44%
|
0
-41%
|
0
+365%
|
0
-86%
|
(0)
N/A
|
(0)
+94%
|
0
N/A
|
0
+11%
|
0
+137%
|
0
+47%
|
2
+990%
|
2
+6%
|
0
-81%
|
0
-52%
|
0
-11%
|
0
-71%
|
0
+420%
|
1
+187%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+6%
|
0
-94%
|
0
-17%
|
0
+60%
|
(0)
N/A
|
(0)
+59%
|
8
N/A
|
8
+0%
|
1
-93%
|
1
+5%
|
0
-52%
|
0
-93%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+133%
|
0
+457%
|
0
+5%
|
0
-54%
|
0
+11%
|
0
-86%
|
0
+97%
|
0
+19%
|
0
-40%
|
0
+44%
|
0
-41%
|
0
+365%
|
0
-86%
|
(0)
N/A
|
(0)
+94%
|
0
N/A
|
0
+11%
|
(0)
N/A
|
(0)
-363%
|
2
N/A
|
2
+11%
|
0
-80%
|
0
-54%
|
0
-8%
|
(0)
N/A
|
0
N/A
|
0
+396%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
7
|
7
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
2
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+6%
|
0
-94%
|
0
-17%
|
0
+40%
|
1
+957%
|
1
+54%
|
7
+557%
|
7
-2%
|
1
-91%
|
1
-9%
|
0
-59%
|
(0)
N/A
|
(0)
-175%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+1 100%
|
0
+6%
|
0
-37%
|
0
+75%
|
0
-57%
|
0
-67%
|
1
+866%
|
0
-93%
|
(0)
N/A
|
0
N/A
|
0
+365%
|
0
-86%
|
(0)
N/A
|
(0)
+94%
|
0
N/A
|
0
+11%
|
(0)
N/A
|
(0)
-363%
|
2
N/A
|
2
+11%
|
0
-80%
|
0
-54%
|
0
-8%
|
(0)
N/A
|
0
N/A
|
0
+396%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0.06
N/A
|
0.07
+17%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.04
N/A
|
0.06
+50%
|
0.36
+500%
|
0.35
-3%
|
0.03
-91%
|
0.03
N/A
|
0.01
-67%
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.01
-50%
|
0
N/A
|
0.02
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.05
N/A
|
0.06
+20%
|
0.01
-83%
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
|