Leigh Creek Energy Ltd
ASX:LCK
Cash Flow Statement
Cash Flow Statement
Leigh Creek Energy Ltd
| Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Cash Interest Paid |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
1
|
1
|
2
|
2
|
9
|
9
|
6
|
7
|
1
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-74%
|
(3)
-73%
|
(4)
-41%
|
(4)
-1%
|
(4)
+7%
|
(4)
+5%
|
(3)
+24%
|
(2)
+23%
|
(2)
+19%
|
(2)
-17%
|
(4)
-90%
|
1
N/A
|
2
+247%
|
(2)
N/A
|
(2)
+11%
|
(1)
+18%
|
(1)
+13%
|
1
N/A
|
(0)
N/A
|
(4)
-983%
|
(4)
-13%
|
(5)
-4%
|
(3)
+35%
|
(3)
-5%
|
4
N/A
|
3
-9%
|
(0)
N/A
|
1
N/A
|
(4)
N/A
|
(5)
-5%
|
(6)
-39%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(3)
|
(6)
|
(9)
|
(9)
|
(6)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(5)
|
(6)
|
(8)
|
(16)
|
(25)
|
(20)
|
(6)
|
(3)
|
(3)
|
(4)
|
(19)
|
|
| Other Items |
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
|
| Cash from Investing Activities |
(2)
N/A
|
(3)
-38%
|
(7)
-128%
|
(9)
-39%
|
(9)
+0%
|
(7)
+25%
|
(3)
+62%
|
(0)
+85%
|
0
N/A
|
(1)
N/A
|
(1)
-45%
|
(1)
+35%
|
(0)
+69%
|
(0)
+71%
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+50%
|
(1)
N/A
|
(2)
-45%
|
(2)
-5%
|
(5)
-173%
|
(6)
-16%
|
(8)
-35%
|
(16)
-102%
|
(25)
-61%
|
(20)
+19%
|
(6)
+69%
|
(3)
+56%
|
(2)
+17%
|
(3)
-37%
|
(20)
-534%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
11
|
8
|
16
|
16
|
5
|
5
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
14
|
12
|
9
|
22
|
18
|
10
|
11
|
10
|
10
|
7
|
26
|
33
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
2
|
1
|
2
|
3
|
0
|
(4)
|
(3)
|
(0)
|
(1)
|
(0)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
3
N/A
|
11
+206%
|
7
-29%
|
16
+119%
|
17
+2%
|
5
-68%
|
5
-13%
|
0
-100%
|
0
N/A
|
0
N/A
|
7
+74 400%
|
7
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
4
+72%
|
13
+260%
|
11
-12%
|
10
-11%
|
21
+106%
|
19
-9%
|
12
-37%
|
11
-12%
|
6
-44%
|
6
+7%
|
7
+7%
|
24
+247%
|
31
+32%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
6
+1 508%
|
(2)
N/A
|
3
N/A
|
3
+10%
|
(5)
N/A
|
(2)
+70%
|
(3)
-94%
|
(2)
+39%
|
(2)
-27%
|
4
N/A
|
3
-33%
|
0
-85%
|
2
+402%
|
(2)
N/A
|
(2)
+11%
|
(1)
+19%
|
(1)
+14%
|
1
N/A
|
2
+3%
|
7
+379%
|
2
-71%
|
(0)
N/A
|
10
N/A
|
1
-95%
|
(9)
N/A
|
(6)
+32%
|
(0)
+94%
|
5
N/A
|
0
-97%
|
16
+10 464%
|
5
-68%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(5)
-50%
|
(9)
-97%
|
(13)
-42%
|
(13)
+2%
|
(10)
+21%
|
(6)
+38%
|
(4)
+31%
|
(3)
+27%
|
(2)
+28%
|
(3)
-36%
|
(5)
-52%
|
0
N/A
|
2
+398%
|
(2)
N/A
|
(2)
+11%
|
(1)
+18%
|
(1)
+13%
|
(0)
+88%
|
(2)
-1 043%
|
(6)
-257%
|
(9)
-64%
|
(10)
-10%
|
(11)
-4%
|
(19)
-74%
|
(21)
-15%
|
(17)
+21%
|
(6)
+62%
|
(2)
+71%
|
(7)
-288%
|
(8)
-15%
|
(26)
-211%
|
|