Los Cerros Ltd
ASX:LCL
Balance Sheet
Balance Sheet Decomposition
Los Cerros Ltd
Los Cerros Ltd
Balance Sheet
Los Cerros Ltd
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
23
|
44
|
15
|
8
|
1
|
1
|
0
|
1
|
0
|
0
|
8
|
19
|
2
|
4
|
3
|
|
| Cash |
23
|
44
|
15
|
8
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
3
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
8
|
19
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
|
| Total Receivables |
2
|
2
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
27
|
47
|
18
|
8
|
2
|
1
|
0
|
4
|
3
|
2
|
8
|
19
|
9
|
4
|
3
|
|
| PP&E Net |
103
|
187
|
209
|
196
|
198
|
165
|
14
|
13
|
11
|
19
|
20
|
26
|
28
|
14
|
14
|
|
| PP&E Gross |
103
|
187
|
209
|
196
|
198
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
14
|
14
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Note Receivable |
3
|
4
|
4
|
5
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
4
|
3
|
3
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
138
N/A
|
241
+74%
|
235
-2%
|
210
-11%
|
204
-3%
|
169
-17%
|
48
-71%
|
16
-66%
|
14
-14%
|
20
+42%
|
28
+39%
|
46
+63%
|
37
-20%
|
18
-51%
|
17
-7%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
2
|
4
|
1
|
1
|
0
|
0
|
3
|
3
|
4
|
3
|
0
|
1
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
4
|
2
|
1
|
1
|
1
|
4
|
4
|
5
|
3
|
1
|
1
|
1
|
1
|
0
|
|
| Long-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
4
N/A
|
4
+16%
|
2
-64%
|
1
-44%
|
1
-11%
|
1
-18%
|
9
+1 212%
|
8
-8%
|
6
-19%
|
5
-16%
|
1
-87%
|
1
+17%
|
1
-11%
|
1
+16%
|
0
-59%
|
|
| Equity | ||||||||||||||||
| Common Stock |
197
|
308
|
318
|
318
|
319
|
324
|
329
|
333
|
339
|
350
|
367
|
391
|
394
|
399
|
402
|
|
| Retained Earnings |
61
|
69
|
81
|
117
|
130
|
156
|
289
|
324
|
332
|
335
|
340
|
346
|
353
|
384
|
387
|
|
| Other Equity |
2
|
2
|
3
|
9
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
1
|
|
| Total Equity |
134
N/A
|
236
+76%
|
233
-1%
|
209
-10%
|
203
-3%
|
168
-17%
|
40
-76%
|
9
-78%
|
8
-9%
|
15
+89%
|
27
+85%
|
45
+64%
|
36
-20%
|
17
-53%
|
16
-4%
|
|
| Total Liabilities & Equity |
138
N/A
|
241
+74%
|
235
-2%
|
210
-11%
|
204
-3%
|
169
-17%
|
48
-71%
|
16
-66%
|
14
-14%
|
20
+42%
|
28
+39%
|
46
+63%
|
37
-20%
|
18
-51%
|
17
-7%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
1
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
28
|
168
|
476
|
647
|
727
|
951
|
1 195
|
|