Lefroy Exploration Ltd
ASX:LEX
Cash Flow Statement
Cash Flow Statement
Lefroy Exploration Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+91%
|
(1)
-3 450%
|
(0)
+48%
|
(0)
-22%
|
0
N/A
|
0
-19%
|
(0)
N/A
|
(0)
+87%
|
(0)
-367%
|
0
N/A
|
1
+212%
|
0
-53%
|
(0)
N/A
|
(1)
-107%
|
(0)
+65%
|
(0)
-9%
|
(1)
-150%
|
(1)
N/A
|
(0)
+35%
|
(0)
+23%
|
(0)
N/A
|
(0)
-7%
|
(0)
-6%
|
(0)
+11%
|
(0)
-23%
|
(0)
-18%
|
(0)
-10%
|
(1)
-51%
|
(1)
-56%
|
(1)
+17%
|
(1)
+31%
|
(0)
+29%
|
(1)
-17%
|
(1)
-82%
|
(1)
-31%
|
(2)
-30%
|
(2)
-17%
|
(2)
+6%
|
(2)
-15%
|
(3)
-34%
|
(2)
+22%
|
(1)
+35%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-41%
|
(1)
-854%
|
(2)
-69%
|
(2)
+12%
|
(2)
0%
|
(2)
-24%
|
(3)
-26%
|
(2)
+20%
|
(1)
+48%
|
(3)
-140%
|
(3)
-34%
|
(4)
-20%
|
(5)
-28%
|
(3)
+41%
|
(2)
+32%
|
(2)
+5%
|
(1)
+38%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
3
|
3
|
7
|
6
|
3
|
3
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+2%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+400%
|
0
+40%
|
0
-14%
|
4
+1 127%
|
4
-3%
|
0
-99%
|
0
N/A
|
2
N/A
|
2
+0%
|
4
+46%
|
4
0%
|
4
+25%
|
4
+2%
|
6
+35%
|
6
-2%
|
3
-51%
|
3
+12%
|
6
+89%
|
6
-5%
|
3
-53%
|
3
+10%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+91%
|
(1)
-3 450%
|
(0)
+48%
|
(0)
-22%
|
0
N/A
|
0
-19%
|
(0)
N/A
|
(0)
+87%
|
(0)
-367%
|
0
N/A
|
1
+212%
|
0
-53%
|
(0)
N/A
|
(1)
-123%
|
1
N/A
|
1
+16%
|
(1)
N/A
|
(1)
+2%
|
(0)
+34%
|
(0)
+25%
|
(0)
+17%
|
(0)
+72%
|
0
N/A
|
(0)
N/A
|
3
N/A
|
3
-7%
|
(2)
N/A
|
(3)
-68%
|
(0)
+87%
|
(0)
+56%
|
1
N/A
|
1
-39%
|
2
+245%
|
2
+33%
|
2
-8%
|
1
-60%
|
(3)
N/A
|
(4)
-22%
|
1
N/A
|
1
-4%
|
(1)
N/A
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+91%
|
(1)
-3 450%
|
(0)
+48%
|
(0)
-22%
|
0
N/A
|
0
-19%
|
(0)
N/A
|
(0)
+87%
|
(0)
-367%
|
0
N/A
|
1
+212%
|
0
-53%
|
(0)
N/A
|
(1)
-107%
|
(0)
+65%
|
(0)
-9%
|
(1)
-150%
|
(1)
N/A
|
(0)
+35%
|
(0)
+23%
|
(0)
N/A
|
(0)
-7%
|
(0)
-6%
|
(0)
+11%
|
(1)
-159%
|
(2)
-145%
|
(3)
-36%
|
(3)
+2%
|
(3)
-8%
|
(3)
+6%
|
(3)
-4%
|
(3)
-11%
|
(3)
+0%
|
(4)
-30%
|
(5)
-35%
|
(6)
-8%
|
(7)
-19%
|
(7)
-6%
|
(6)
+14%
|
(6)
+3%
|
(5)
+16%
|
(3)
+31%
|
|