
Little Green Pharma Ltd
ASX:LGP

Intrinsic Value
The intrinsic value of one
LGP
stock under the Base Case scenario is
0.222
AUD.
Compared to the current market price of 0.115 AUD,
Little Green Pharma Ltd
is
Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Little Green Pharma Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Little Green Pharma Ltd
Balance Sheet Decomposition
Little Green Pharma Ltd
Current Assets | 20.9m |
Cash & Short-Term Investments | 4.8m |
Receivables | 2.2m |
Other Current Assets | 13.9m |
Non-Current Assets | 62.1m |
Long-Term Investments | 43k |
PP&E | 58.1m |
Intangibles | 3.6m |
Other Non-Current Assets | 388k |
Free Cash Flow Analysis
Little Green Pharma Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Little Green Pharma Ltd
Revenue
|
30.6m
AUD
|
Cost of Revenue
|
-11.4m
AUD
|
Gross Profit
|
19.2m
AUD
|
Operating Expenses
|
-28.6m
AUD
|
Operating Income
|
-9.5m
AUD
|
Other Expenses
|
43.9k
AUD
|
Net Income
|
-9.4m
AUD
|
LGP Profitability Score
Profitability Due Diligence
Little Green Pharma Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Score
Little Green Pharma Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
LGP Solvency Score
Solvency Due Diligence
Little Green Pharma Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Little Green Pharma Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LGP Price Targets Summary
Little Green Pharma Ltd
According to Wall Street analysts, the average 1-year price target for
LGP
is 0.184 AUD
with a low forecast of 0.182 AUD and a high forecast of 0.189 AUD.
Dividends
Current shareholder yield for LGP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LGP
stock under the Base Case scenario is
0.222
AUD.
Compared to the current market price of 0.115 AUD,
Little Green Pharma Ltd
is
Undervalued by 48%.