Lifestyle Communities Ltd
ASX:LIC
Balance Sheet
Balance Sheet Decomposition
Lifestyle Communities Ltd
Lifestyle Communities Ltd
Balance Sheet
Lifestyle Communities Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
4
|
4
|
6
|
1
|
1
|
0
|
1
|
0
|
3
|
3
|
5
|
3
|
8
|
3
|
4
|
9
|
5
|
16
|
2
|
2
|
1
|
4
|
2
|
|
| Cash |
9
|
4
|
4
|
6
|
1
|
1
|
0
|
1
|
0
|
3
|
3
|
5
|
3
|
8
|
3
|
4
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
16
|
2
|
2
|
1
|
4
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
7
|
0
|
11
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
20
|
12
|
8
|
0
|
0
|
2
|
1
|
0
|
0
|
3
|
3
|
1
|
3
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
8
|
31
|
|
| Accounts Receivables |
18
|
11
|
8
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
0
|
0
|
0
|
7
|
3
|
17
|
17
|
18
|
13
|
21
|
23
|
18
|
36
|
34
|
33
|
37
|
45
|
84
|
87
|
137
|
134
|
105
|
|
| Other Current Assets |
9
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
5
|
2
|
41
|
|
| Total Current Assets |
39
|
21
|
14
|
6
|
1
|
10
|
4
|
20
|
20
|
31
|
19
|
39
|
30
|
31
|
40
|
40
|
43
|
43
|
63
|
89
|
91
|
144
|
149
|
178
|
|
| PP&E Net |
9
|
5
|
2
|
0
|
0
|
0
|
26
|
6
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
6
|
8
|
10
|
14
|
15
|
24
|
31
|
32
|
|
| PP&E Gross |
9
|
5
|
2
|
0
|
0
|
0
|
26
|
6
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
6
|
8
|
10
|
14
|
15
|
24
|
31
|
32
|
|
| Accumulated Depreciation |
13
|
17
|
19
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
3
|
4
|
6
|
8
|
11
|
14
|
|
| Intangible Assets |
7
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
9
|
15
|
23
|
38
|
58
|
68
|
75
|
105
|
133
|
164
|
211
|
304
|
400
|
494
|
636
|
850
|
962
|
1 141
|
915
|
|
| Other Long-Term Assets |
6
|
4
|
3
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
17
|
23
|
23
|
13
|
14
|
11
|
6
|
15
|
30
|
42
|
50
|
61
|
190
|
190
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
61
N/A
|
34
-45%
|
22
-35%
|
6
-73%
|
1
-80%
|
29
+2 342%
|
57
+94%
|
50
-13%
|
60
+22%
|
93
+54%
|
105
+14%
|
138
+31%
|
160
+16%
|
180
+12%
|
222
+24%
|
266
+20%
|
358
+35%
|
466
+30%
|
597
+28%
|
781
+31%
|
1 006
+29%
|
1 191
+18%
|
1 512
+27%
|
1 315
-13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
27
|
16
|
15
|
0
|
0
|
0
|
2
|
1
|
4
|
7
|
1
|
5
|
6
|
4
|
1
|
1
|
2
|
1
|
3
|
0
|
0
|
2
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
12
|
20
|
50
|
33
|
18
|
27
|
66
|
23
|
125
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
0
|
0
|
5
|
27
|
0
|
23
|
2
|
0
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Current Liabilities |
4
|
2
|
2
|
0
|
0
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
4
|
3
|
2
|
6
|
10
|
7
|
14
|
19
|
41
|
39
|
34
|
106
|
|
| Total Current Liabilities |
31
|
19
|
17
|
0
|
0
|
7
|
31
|
3
|
30
|
13
|
4
|
16
|
18
|
7
|
18
|
28
|
62
|
42
|
35
|
47
|
107
|
65
|
161
|
111
|
|
| Long-Term Debt |
20
|
14
|
10
|
0
|
0
|
1
|
0
|
25
|
0
|
37
|
51
|
28
|
31
|
37
|
46
|
47
|
40
|
100
|
146
|
190
|
245
|
375
|
327
|
465
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
10
|
12
|
17
|
22
|
27
|
35
|
52
|
69
|
83
|
115
|
145
|
172
|
192
|
107
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
50
|
55
|
54
|
0
|
3
|
|
| Total Liabilities |
52
N/A
|
33
-36%
|
28
-16%
|
0
-99%
|
0
-50%
|
10
+10 300%
|
31
+202%
|
27
-13%
|
33
+20%
|
57
+73%
|
65
+15%
|
56
-14%
|
65
+16%
|
66
+1%
|
91
+38%
|
111
+21%
|
154
+39%
|
211
+37%
|
305
+45%
|
403
+32%
|
553
+37%
|
667
+21%
|
680
+2%
|
686
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
99
|
99
|
99
|
99
|
100
|
12
|
18
|
24
|
24
|
24
|
24
|
61
|
61
|
63
|
64
|
64
|
65
|
65
|
65
|
65
|
65
|
65
|
334
|
334
|
|
| Retained Earnings |
90
|
99
|
105
|
94
|
99
|
7
|
7
|
2
|
3
|
12
|
16
|
20
|
34
|
51
|
67
|
92
|
141
|
191
|
228
|
314
|
396
|
469
|
506
|
300
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
7
|
9
|
8
|
5
|
|
| Total Equity |
9
N/A
|
0
-98%
|
6
N/A
|
6
N/A
|
1
-80%
|
19
+1 627%
|
25
+34%
|
22
-13%
|
28
+24%
|
36
+31%
|
40
+11%
|
81
+103%
|
95
+17%
|
114
+20%
|
131
+15%
|
156
+18%
|
205
+32%
|
255
+25%
|
291
+14%
|
378
+30%
|
453
+20%
|
525
+16%
|
832
+58%
|
629
-24%
|
|
| Total Liabilities & Equity |
61
N/A
|
34
-45%
|
22
-35%
|
6
-73%
|
1
-80%
|
29
+2 342%
|
57
+94%
|
50
-13%
|
60
+22%
|
93
+54%
|
105
+14%
|
138
+31%
|
160
+16%
|
180
+12%
|
222
+24%
|
266
+20%
|
358
+35%
|
466
+30%
|
597
+28%
|
781
+31%
|
1 006
+29%
|
1 191
+18%
|
1 512
+27%
|
1 315
-13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
16
|
16
|
19
|
29
|
33
|
49
|
49
|
49
|
49
|
100
|
100
|
103
|
104
|
104
|
105
|
105
|
105
|
104
|
105
|
105
|
121
|
121
|
|